| Revenue | DKK 2K | -81% |
| EBITDA | DKK 2K | -81% |
| Net profit | DKK 755 | -72% |
| Total assets | DKK 2K | +58% |
| Equity | DKK -517K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 84 | 115 | 99 | 77 | 151 | 218 | 130 | 54 | 56 | 11 | 2 |
| Staff expenses | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 52 | 115 | 99 | 77 | 151 | 218 | 130 | 54 | 56 | 11 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 52 | 115 | 99 | 77 | 151 | 218 | 130 | 54 | 56 | 11 | 2 |
| Net financials | -1.191 | -0 | -1 | 19 | -1 | -0 | -0 | -3 | -0 | -1 | -6 | -1 |
| Profit before tax | -1.182 | 52 | 114 | 118 | 76 | 151 | 218 | 127 | 54 | 55 | 5 | 1 |
| Tax | 2 | 12 | 25 | 26 | 17 | 33 | 58 | 29 | 12 | 12 | 2 | 0 |
| Net profit | -1.184 | 40 | 89 | 92 | 59 | 118 | 160 | 98 | 42 | 43 | 3 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 29 | 29 | 3 | 3 | 21 | 64 | 13 | 0 | 3 | 2 | 2 |
| Equity | -1.104 | -1.064 | -975 | -883 | -980 | -863 | -703 | -605 | -563 | -520 | -518 | -517 |
| Long-term debt | 1.092 | 1.060 | 908 | 808 | 692 | 713 | 613 | 497 | 517 | 486 | 487 | 498 |
| Short-term debt | 12 | 34 | 96 | 79 | 292 | 171 | 154 | 121 | 46 | 37 | 33 | 21 |
| Total debt | 1.104 | 1.094 | 1.004 | 887 | 983 | 884 | 767 | 618 | 563 | 523 | 519 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Mikkelsen | Audit | 0 companies |