| Revenue | DKK -85K | +24% |
| EBITDA | DKK -378K | -193% |
| Net profit | DKK -378K | -42% |
| Total assets | DKK 40K | -13% |
| Equity | DKK -1,6M | -31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -40 | -22 | 195 | 179 | 50 | -78 | -14 | -11 | -19 | -68 | -85 |
| Staff expenses | -289 | -534 | -540 | -453 | -570 | -430 | -115 | -0 | -0 | -0 | -61 | -253 |
| EBITDA | -301 | -574 | -563 | -258 | -390 | -380 | -193 | -14 | -11 | -19 | -129 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -8 | -3 | -0 | -1 | -0 |
| EBIT | -301 | -574 | -563 | -258 | -390 | -385 | -201 | -21 | -14 | -19 | -130 | -378 |
| Net financials | -1 | -2 | 1.135 | 0 | -7 | -13 | -19 | -20 | -21 | -22 | -22 | 0 |
| Profit before tax | -302 | -575 | 573 | -258 | -397 | -398 | -219 | -41 | -35 | -40 | -152 | -378 |
| Tax | -74 | -141 | -131 | -57 | -87 | -88 | -48 | -9 | -7 | -9 | 114 | -0 |
| Net profit | -228 | -435 | 704 | -201 | -310 | -310 | -171 | -32 | -27 | -32 | -266 | -378 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 181 | 158 | 121 | 112 | 174 | 149 | 114 | 111 | 114 | 46 | 40 |
| Equity | -148 | -583 | 121 | -80 | -390 | -700 | -871 | -904 | -931 | -963 | -1.229 | -1.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 764 | 37 | 201 | 501 | 874 | 1.020 | 1.018 | 1.042 | 1.077 | 1.274 | 1.646 |
| Total debt | 258 | 764 | 37 | 201 | 501 | 874 | 1.020 | 1.018 | 1.042 | 1.077 | 1.274 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS BIRK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Birk Andersen | Management | 0 companies |