| Revenue | DKK 4,4M | -363% |
| EBITDA | DKK 1,5M | +17% |
| Net profit | DKK 2,8M | +252% |
| Total assets | DKK 38,5M | +10% |
| Equity | DKK 16,3M | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 666 | 1.153 | 2.425 | 3.733 | 2.205 | 3.543 | 805 | -1.687 | 4.440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 633 | 641 | 666 | 1.153 | 2.425 | 3.733 | 2.205 | 3.543 | 805 | 1.313 | 1.540 |
| Depreciation & amort. | -330 | -452 | -463 | -471 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 181 | 178 | 195 | 1.153 | 2.425 | 3.733 | 2.205 | 3.543 | 805 | 1.313 | 1.540 |
| Net financials | -383 | -437 | -544 | -490 | -280 | -397 | -402 | -420 | -429 | -413 | -3.711 | 2.102 |
| Profit before tax | -311 | -256 | -366 | -295 | 872 | 2.029 | 3.331 | 1.785 | 3.114 | 391 | -2.398 | 3.642 |
| Tax | -76 | -55 | -70 | -14 | 192 | 447 | 734 | 394 | 687 | 88 | -534 | 804 |
| Net profit | -235 | -201 | -296 | -281 | 680 | 1.582 | 2.597 | 1.392 | 2.428 | 303 | -1.863 | 2.838 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.833 | 23.781 | 23.390 | 23.371 | 30.981 | 32.627 | 35.665 | 37.057 | 39.887 | 38.496 | 34.941 | 38.490 |
| Equity | -155 | -355 | 885 | 604 | 7.004 | 8.586 | 11.182 | 12.574 | 15.002 | 15.305 | 13.442 | 16.280 |
| Long-term debt | 17.759 | 17.098 | 16.574 | 16.084 | 15.355 | 14.683 | 14.013 | 13.421 | 12.791 | 12.211 | 11.966 | 11.534 |
| Short-term debt | 6.092 | 6.889 | 5.767 | 6.593 | 7.048 | 7.477 | 7.985 | 8.292 | 8.791 | 7.772 | 6.977 | 7.480 |
| Total debt | 23.852 | 23.986 | 22.341 | 22.677 | 22.402 | 22.160 | 21.998 | 21.713 | 21.582 | 19.983 | 18.943 | 19.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELMICH INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Forup Helmich | Management | 0 companies |