| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 64K | -45% |
| Net profit | DKK 78K | +23% |
| Total assets | DKK 4,4M | +10% |
| Equity | DKK 3,8M | +2% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.679 | 1.427 | 1.076 | 3.006 | 949 | 1.877 | 1.340 | 2.435 | 1.851 | 2.529 | 2.750 | 2.555 |
| Staff expenses | -0 | -0 | -488 | -2.055 | -1.259 | -1.336 | -1.270 | -2.234 | -1.625 | -2.307 | -2.634 | -2.491 |
| EBITDA | 1.679 | 1.427 | 588 | 952 | -310 | 541 | 70 | 200 | 208 | 222 | 116 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -148 | -126 | -117 | -171 | -215 | -166 | -142 | -63 |
| EBIT | 1.679 | 1.427 | 588 | 907 | -458 | 415 | -47 | 29 | -7 | 57 | -26 | 1 |
| Net financials | -195 | -244 | 5 | -62 | 172 | 108 | 83 | 81 | 125 | 113 | 107 | 100 |
| Profit before tax | 1.484 | 1.184 | 593 | 845 | -286 | 523 | 36 | 111 | 118 | 169 | 82 | 101 |
| Tax | 372 | 283 | 131 | 258 | -95 | 116 | 8 | 81 | 26 | 37 | 18 | 23 |
| Net profit | 1.112 | 901 | 462 | 587 | -191 | 407 | 28 | 30 | 92 | 132 | 64 | 78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.356 | 7.261 | 7.833 | 8.267 | 9.303 | 4.876 | 4.354 | 4.501 | 3.943 | 4.562 | 4.041 | 4.427 |
| Equity | 1.192 | 2.093 | 2.555 | 3.142 | 2.951 | 3.358 | 3.386 | 3.416 | 3.508 | 3.640 | 3.704 | 3.782 |
| Long-term debt | 1.827 | 1.714 | 1.634 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.337 | 3.455 | 3.644 | 4.152 | 6.352 | 1.518 | 967 | 1.085 | 435 | 917 | 338 | 646 |
| Total debt | 8.164 | 5.168 | 5.277 | 5.125 | 6.352 | 1.518 | 967 | 1.085 | 435 | 917 | 338 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vestergaard | Management | 0 companies |