| Revenue | DKK 50,3M | -9% |
| EBITDA | DKK 446K | -85% |
| Net profit | DKK 131K | -95% |
| Total assets | DKK 24,5M | +0% |
| Equity | DKK 13,7M | -6% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48.727 | 40.820 | 38.749 | 55.471 | 50.285 |
| Staff expenses | -42.902 | -36.850 | -35.799 | -36.890 | -35.354 |
| EBITDA | 5.824 | 3.971 | 2.950 | 3.022 | 446 |
| Depreciation & amort. | -0 | -0 | -0 | -121 | -211 |
| EBIT | 5.824 | 3.971 | 2.950 | 2.901 | 235 |
| Net financials | -173 | -150 | -185 | -117 | -104 |
| Profit before tax | 5.652 | 3.821 | 2.766 | 2.784 | 131 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.652 | 3.821 | 2.766 | 2.784 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.684 | 29.364 | 22.572 | 24.615 | 24.510 |
| Equity | 14.409 | 13.578 | 14.597 | 14.615 | 13.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.275 | 15.786 | 7.975 | 9.999 | 10.763 |
| Total debt | 22.275 | 15.786 | 7.975 | 9.999 | 10.763 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PL Founder | Founder | 2013 |
MR Founder | Founder | 2013 |
PT Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Individual | 5–9.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jacobsen | Founder | 0 companies |
| Mikael Rasmussen | Founder | 0 companies |
| Per Troelsgaard Sloth | Founder | 0 companies |
| Birgitte Kofod Olsen | Board of Directors | 0 companies |
| Torben Stig Christensen | Chairman | 0 companies |