Riskpilot← Back to searchSign inGet full accessSAMSØE & SAMSØE BORGEN ApS
APSDissolvedCVR 35212019Ryesgade 19CRetail sale of clothing · NACE 4771Est. 2013— employees
Revenue 2022
DKK 992K
+4% vs 2021
EBITDA margin
16.1%
-18% vs 2021
Equity ratio
29.3%
Financial strength
Net profit 2022
DKK 121K
-18% vs 2021
| Revenue | DKK 992K | +4% |
| EBITDA | DKK 160K | -18% |
| Net profit | DKK 121K | -18% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 338K | -35% |
| Employees | — | — |
Legal name
SAMSØE & SAMSØE BORGEN ApS
CVR number
35212019
Legal form
Anpartsselskab
NACE code
4771 · Retail sale of clothing
Founded
8. april 2013
Share capital
DKK 80.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør.
Address
Ryesgade 19C
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 430 | 792 | 863 | 718 | 638 | 937 | 799 | 956 | 992 |
| Staff expenses | -296 | -1.029 | -985 | -1.081 | -860 | -732 | -811 | -746 | -761 | -832 |
| EBITDA | 413 | -599 | -193 | -219 | -142 | -94 | 126 | 53 | 195 | 160 |
| Depreciation & amort. | -30 | -180 | -180 | -180 | -180 | -157 | -17 | -17 | -10 | -0 |
| EBIT | 384 | -779 | -373 | -399 | -322 | -251 | 109 | 36 | 185 | 160 |
| Net financials | -7 | -68 | -70 | -66 | -74 | -26 | -11 | -10 | 5 | -5 |
| Profit before tax | 376 | -848 | -443 | -465 | -397 | -277 | 98 | 26 | 190 | 155 |
| Tax | 95 | -208 | -104 | -102 | -88 | -61 | 22 | 6 | 42 | 34 |
| Net profit | 281 | -640 | -339 | -362 | -309 | -216 | 77 | 20 | 148 | 121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.896 | 2.050 | 1.671 | 1.666 | 1.517 | 1.580 | 1.625 | 1.167 | 1.032 | 1.153 |
| Equity | 361 | -559 | -898 | -250 | 278 | 272 | 349 | 369 | 517 | 338 |
| Long-term debt | 685 | 512 | 339 | 166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 2.096 | 2.229 | 1.750 | 1.239 | 1.307 | 1.277 | 799 | 515 | 816 |
| Total debt | 1.535 | 2.608 | 2.568 | 1.916 | 1.239 | 1.307 | 1.277 | 799 | 515 | 816 |
EBITDA margin
16.1%
This company
15.8%
Market median
+2% vs market
20132022
Equity ratio
29.3%
This company
38.2%
Market median
-23% vs market
20132022
Return on equity
35.8%
This company
18.4%
Market median
+95% vs market
20132022
Net profit margin
12.2%
This company
8.1%
Market median
+51% vs market
20132022
Asset turnover
0.86×
This company
1.12×
Market median
+23% vs market
20132022
Debt / equity
2.41×
This company
0.62×
Market median
-289% vs market
20132022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-04-08 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMSØE & SAMSØE HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMSØE & SAMSØE BORGEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |