| Revenue | DKK 840K | -47% |
| EBITDA | DKK -312K | -151% |
| Net profit | DKK -325K | -205% |
| Total assets | DKK 1,7M | +44% |
| Equity | DKK 43K | -88% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | 364 | -99 | 694 | 1.775 | 1.439 | 1.331 | 1.209 | 1.594 | 840 |
| Staff expenses | -205 | -789 | -481 | -341 | -1.207 | -1.179 | -1.021 | -950 | -984 | -1.152 |
| EBITDA | 377 | -425 | -610 | -27 | 567 | 260 | 310 | 259 | 610 | -312 |
| Depreciation & amort. | -32 | -193 | -190 | -159 | -238 | -244 | -249 | -266 | -229 | -102 |
| EBIT | 345 | -618 | -800 | -186 | 329 | 16 | 61 | -7 | 382 | -415 |
| Net financials | -25 | -72 | -47 | -54 | -122 | -60 | -28 | -5 | 17 | -2 |
| Profit before tax | 321 | -690 | -847 | -240 | 207 | -44 | 33 | -12 | 398 | -417 |
| Tax | 82 | -170 | -199 | -52 | 45 | -10 | 7 | -3 | 88 | -92 |
| Net profit | 239 | -520 | -648 | -188 | 162 | -34 | 26 | -9 | 311 | -325 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 1.880 | 721 | 1.773 | 2.356 | 2.067 | 2.072 | 1.345 | 1.154 | 1.661 |
| Equity | 319 | -436 | -1.084 | -87 | 75 | 41 | 67 | 57 | 368 | 43 |
| Long-term debt | 731 | 550 | 369 | 0 | 447 | 301 | 164 | 0 | 0 | 0 |
| Short-term debt | 494 | 1.766 | 1.436 | 1.845 | 1.820 | 1.713 | 1.837 | 1.288 | 786 | 1.619 |
| Total debt | 1.225 | 2.316 | 1.805 | 1.845 | 2.266 | 2.014 | 2.001 | 1.288 | 786 | 1.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |