| Revenue | DKK 13,2M | -432% |
| EBITDA | DKK -7,5M | +5% |
| Net profit | DKK -13M | -9% |
| Total assets | DKK 129,5M | +3% |
| Equity | DKK 76,2M | -4% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | 930 | 2.860 | 2.133 | 2.992 | 6.626 | 7.067 | 254 | 937 | 1.531 | -3.978 | 13.197 |
| Staff expenses | -0 | -1.569 | -3.270 | -1.180 | -1.907 | -6.716 | -6.239 | -758 | -668 | -1.552 | -3.977 | -20.723 |
| EBITDA | -90 | -640 | -411 | 953 | 1.085 | -89 | 828 | -504 | 270 | -21 | -7.956 | -7.526 |
| Depreciation & amort. | -0 | -28 | -34 | -34 | -446 | -499 | -577 | -391 | -507 | -845 | -968 | -1.678 |
| EBIT | -90 | -668 | -445 | 919 | 639 | -589 | 251 | -894 | -237 | -865 | -8.924 | -9.204 |
| Net financials | -0 | -110 | -144 | -69 | -100 | -67 | -362 | 1.614 | 2.831 | 2.753 | -5.155 | -6.061 |
| Profit before tax | -91 | -778 | -589 | 850 | 539 | -656 | -111 | 720 | 2.594 | 1.888 | -14.079 | -15.266 |
| Tax | -0 | -213 | -133 | 187 | 127 | -179 | -97 | -752 | -862 | -1.252 | -2.125 | -2.236 |
| Net profit | -91 | -565 | -456 | 664 | 412 | -476 | -14 | 1.472 | 3.457 | 3.139 | -11.954 | -13.030 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 721 | 1.618 | 14.213 | 21.228 | 26.756 | 31.041 | 63.973 | 96.739 | 103.506 | 125.327 | 129.523 |
| Equity | -11 | -549 | -1.004 | 1.367 | 2.479 | 2.003 | 1.988 | 29.063 | 61.877 | 64.124 | 79.180 | 76.150 |
| Long-term debt | 0 | 940 | 1.840 | 4.162 | 6.080 | 21.603 | 24.548 | 25.348 | 26.706 | 29.242 | 33.986 | 40.493 |
| Short-term debt | 48 | 330 | 783 | 8.146 | 11.830 | 1.715 | 2.322 | 6.509 | 2.249 | 1.197 | 1.954 | 2.031 |
| Total debt | 48 | 1.270 | 2.623 | 12.307 | 17.910 | 23.317 | 26.870 | 31.856 | 28.955 | 30.440 | 35.940 | 42.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
SUDKÆR HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
REMONI A/S | Company | 10.0% | 10.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 0.0% | 2014 |
CAPNOVA A/S | Company | 0.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Eskerod Madsen | Chief Executive Officer | 0 companies |
| Jesper Bjarne Haugaard | Board of Directors | 0 companies |
| Mogens Durup Nielsen | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Anders Hjortsholm | Board of Directors | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Anne Ginderskov Hansen | Board of Directors | 0 companies |