| Revenue | DKK 261K | -8% |
| EBITDA | DKK -4K | -195% |
| Net profit | DKK -5K | -233% |
| Total assets | DKK 727K | +10% |
| Equity | DKK 170K | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -23 | 144 | 437 | 434 | 842 | 808 | 168 | 302 | 465 | 282 | 261 |
| Staff expenses | -0 | -0 | -92 | -297 | -439 | -734 | -487 | -243 | -3 | -362 | -278 | -265 |
| EBITDA | -77 | -23 | 52 | 140 | -4 | 109 | 321 | -75 | 299 | 102 | 5 | -4 |
| Depreciation & amort. | -32 | -75 | -73 | -37 | -20 | -21 | -27 | -51 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -98 | -21 | 103 | -24 | 88 | 293 | -126 | 299 | 102 | 5 | -4 |
| Net financials | -2 | -0 | -9 | -26 | -10 | 3 | 4 | 4 | 0 | -2 | 0 | -0 |
| Profit before tax | -111 | -98 | -30 | 78 | -34 | 91 | 297 | -122 | 299 | 100 | 5 | -5 |
| Tax | -0 | -27 | 27 | -33 | -4 | 25 | 67 | -26 | 66 | 18 | 1 | -0 |
| Net profit | -111 | -72 | -57 | 111 | -30 | 67 | 230 | -96 | 233 | 82 | 4 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 211 | 143 | 162 | 313 | 437 | 706 | 502 | 652 | 673 | 663 | 727 |
| Equity | 33 | -39 | -95 | 15 | -14 | 52 | 283 | 56 | 289 | 241 | 174 | 170 |
| Long-term debt | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 |
| Short-term debt | 37 | 250 | 238 | 147 | 327 | 385 | 424 | 446 | 347 | 432 | 358 | 427 |
| Total debt | 37 | 250 | 238 | 147 | 327 | 385 | 424 | 446 | 347 | 432 | 488 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nouvelo Holding ApS | Company | 66.7% | 66.7% | 2019 |
5R FINANS ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hougaard | Management | 0 companies |
| Steen McCormick | Chairman | 0 companies |