| Revenue | DKK 2,8M | +1191% |
| EBITDA | DKK -297K | -238% |
| Net profit | DKK 231K | -64% |
| Total assets | DKK 12,1M | +2% |
| Equity | DKK 11,8M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 40 | 45 | -16 | -53 | 36 | -3 | -96 | -96 | -80 | 216 | 2.787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.084 |
| EBITDA | 79 | 10 | 45 | -16 | -53 | 36 | -3 | -96 | -96 | -80 | 216 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 10 | 45 | -16 | -73 | 16 | -3 | -96 | -96 | -80 | 216 | -297 |
| Net financials | 552 | 522 | 3.757 | -40 | 14.748 | -194 | 560 | 1.309 | 571 | 9.811 | 577 | 588 |
| Profit before tax | 631 | 532 | 3.802 | -56 | 14.675 | -178 | 558 | 1.213 | 475 | 9.731 | 793 | 291 |
| Tax | 18 | 1 | 8 | 4 | -0 | 29 | 99 | 227 | 196 | -0 | 148 | 60 |
| Net profit | 613 | 531 | 3.794 | -60 | 14.675 | -207 | 459 | 986 | 279 | 9.731 | 645 | 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.991 | 2.504 | 9.535 | 25.866 | 23.177 | 22.310 | 21.346 | 19.453 | 14.975 | 20.020 | 11.812 | 12.089 |
| Equity | 693 | 1.224 | 5.017 | 21.310 | 20.993 | 20.786 | 21.245 | 19.231 | 14.632 | 19.864 | 11.508 | 11.848 |
| Long-term debt | 18 | 1 | 0 | 0 | 0 | 0 | 0 | 104 | 224 | 136 | 136 | 141 |
| Short-term debt | 1.279 | 1.279 | 4.517 | 4.556 | 2.183 | 1.524 | 101 | 118 | 119 | 20 | 168 | 101 |
| Total debt | 1.298 | 1.280 | 4.517 | 4.556 | 2.183 | 1.524 | 101 | 222 | 342 | 156 | 304 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|