| Revenue | DKK -42K | +44% |
| EBITDA | DKK -42K | -44% |
| Net profit | DKK 3,6M | +146% |
| Total assets | DKK 27,4M | +28% |
| Equity | DKK 19,1M | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -7 | -8 | -9 | -9 | -11 | -12 | -25 | -17 | -29 | -29 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -7 | -8 | -9 | -9 | -11 | -12 | -25 | -17 | -29 | -29 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -7 | -8 | -9 | -9 | -11 | -12 | -25 | -17 | -29 | -29 | -42 |
| Net financials | 1.871 | 1.339 | 250 | 490 | 1.130 | 1.012 | -359 | 3.131 | 1.039 | 915 | 1.468 | 3.604 |
| Profit before tax | 1.848 | 1.332 | 242 | 481 | 1.121 | 1.001 | -371 | 3.106 | 1.021 | 886 | 1.439 | 3.562 |
| Tax | -1 | 7 | 13 | 14 | 0 | -21 | -4 | -12 | -8 | -1 | -9 | -4 |
| Net profit | 1.849 | 1.325 | 228 | 466 | 1.120 | 1.022 | -366 | 3.119 | 1.030 | 887 | 1.448 | 3.566 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.114 | 6.669 | 6.848 | 7.316 | 8.487 | 12.387 | 11.295 | 14.297 | 13.347 | 19.632 | 21.485 | 27.407 |
| Equity | 5.353 | 6.627 | 6.806 | 7.272 | 8.392 | 9.414 | 9.048 | 12.167 | 13.196 | 14.084 | 15.532 | 19.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 42 | 43 | 44 | 95 | 2.973 | 2.247 | 2.130 | 151 | 5.548 | 5.953 | 8.309 |
| Total debt | 761 | 42 | 43 | 44 | 95 | 2.973 | 2.247 | 2.130 | 151 | 5.548 | 5.953 | 8.309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|