| Revenue | DKK 339K | -86% |
| EBITDA | DKK 157K | -51% |
| Net profit | DKK 181K | -46% |
| Total assets | DKK 1,5M | -56% |
| Equity | DKK 681K | -19% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.114 | 3.557 | 4.373 | 5.022 | 3.106 | 2.075 | 2.147 | 2.257 | 2.244 | 2.320 | 2.384 | 339 |
| Staff expenses | -1.938 | -3.237 | -3.709 | -4.341 | -2.962 | -1.887 | -1.891 | -2.030 | -2.022 | -1.940 | -2.062 | -182 |
| EBITDA | 176 | 320 | 664 | 680 | 144 | 188 | 257 | 227 | 223 | 381 | 322 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 320 | 664 | 680 | 144 | 188 | 257 | 227 | 223 | 381 | 322 | 157 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -3 | -6 | 41 | -8 | -44 | 14 | 24 |
| Profit before tax | 176 | 320 | 664 | 680 | 144 | 184 | 251 | 267 | 215 | 336 | 336 | 181 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 176 | 320 | 664 | 680 | 144 | 184 | 251 | 267 | 215 | 336 | 336 | 181 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.998 | 3.303 | 2.881 | 1.262 | 2.320 | 1.618 | 1.891 | 1.496 | 2.575 | 3.348 | 1.459 |
| Equity | 301 | 445 | 789 | 1.180 | 644 | 684 | 751 | 767 | 715 | 836 | 836 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 1.553 | 2.515 | 1.701 | 618 | 1.636 | 867 | 1.123 | 782 | 1.739 | 2.512 | 778 |
| Total debt | 1.520 | 1.553 | 2.515 | 1.701 | 618 | 1.636 | 867 | 1.123 | 782 | 1.739 | 2.512 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2025 | — | — |
MS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
GJANDERUP ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Pilgaard Bering | Unofficial title | 0 companies |
| Mads Stisen Gjanderup | Management | 0 companies |
| Jannie Bay Andersen | Board of Directors | 0 companies |
| Sofie Conrad | Board of Directors | 0 companies |