| Revenue | DKK 3,8M | +10% |
| EBITDA | DKK 452K | +84% |
| Net profit | DKK 200K | +117% |
| Total assets | DKK 8,7M | -9% |
| Equity | DKK 7,3M | +3% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.733 | 18.690 | 18.467 | 18.886 | 18.318 | 18.404 | 3.456 | 3.629 | 3.943 | 3.841 | 3.019 | 3.445 | 3.791 |
| Staff expenses | -2.987 | -2.992 | -3.068 | -3.039 | -3.157 | -3.038 | -3.111 | -3.179 | -3.205 | -3.323 | -3.901 | -3.200 | -3.340 |
| EBITDA | 757 | 725 | 527 | 741 | 314 | 420 | 345 | 450 | 268 | 518 | -882 | 246 | 452 |
| Depreciation & amort. | -405 | -454 | -342 | -359 | -469 | -535 | -465 | -427 | -388 | -322 | -229 | -239 | -276 |
| EBIT | 352 | 272 | 185 | 382 | -155 | -116 | -120 | 23 | -120 | 196 | -1.111 | 7 | 176 |
| Net financials | 2 | 0 | 7 | 4 | 12 | 8 | 5 | 22 | 18 | 2 | 5 | 100 | 81 |
| Profit before tax | 354 | 272 | 191 | 390 | -142 | -108 | -115 | 44 | 368 | 198 | -1.106 | 108 | 256 |
| Tax | 68 | 65 | 18 | 63 | -34 | -21 | -25 | 10 | 81 | 44 | -245 | 16 | 57 |
| Net profit | 286 | 207 | 173 | 327 | -108 | -88 | -90 | 35 | 287 | 154 | -861 | 92 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.854 | 9.142 | 9.367 | 10.115 | 10.052 | 10.025 | 9.642 | 9.954 | 10.649 | 10.437 | 9.655 | 9.570 | 8.705 |
| Equity | 6.892 | 7.104 | 7.283 | 7.609 | 7.503 | 7.419 | 7.332 | 7.370 | 7.660 | 7.815 | 6.959 | 7.054 | 7.281 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 110 | 260 | 265 | 1 | 0 | 0 |
| Short-term debt | 1.479 | 1.565 | 1.632 | 2.090 | 2.166 | 2.243 | 1.973 | 2.127 | 2.380 | 2.018 | 2.601 | 2.406 | 1.257 |
| Total debt | 1.480 | 1.566 | 1.633 | 2.090 | 2.166 | 2.243 | 1.973 | 2.237 | 2.639 | 2.283 | 2.601 | 2.406 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Unofficial title | Unofficial title | 2023 | — | — |
TG Deputy | Deputy | 2000 | — | — |
KC Unofficial title | Unofficial title | 1889 | — | — |
MT Deputy | Deputy | 2025 | — | — |
EM | Deputy | 1889 | — | — |
TM Unofficial title | Unofficial title | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1889 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1889 | — | — | |
| Board of Directors | 1889 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Marker | Unofficial title | 0 companies |
| Tove Grete Jensen | Deputy | 0 companies |
| Keld Charly Arvidsen Kofoed | Unofficial title | 0 companies |
| Malou Teresa Due | Deputy | 0 companies |
| Ellen Margrethe Christoffersen | Deputy | 0 companies |
| Thorkild Munch | Unofficial title | 0 companies |
| Birthe Womb-Olsen | Board of Directors | 0 companies |
| Niels Bo Tolvar Kristensen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Finn Lassen | Chairman | 0 companies |
| Niels Carl Dahlbæk Nielsen | Board of Directors | 0 companies |
| Erling Vibegård | Board of Directors | 0 companies |
| Erik Christian Klausen | Chairman | 0 companies |
| Lone Glimberg Hansen | Board of Directors | 0 companies |
| Gorm Christensen | Board of Directors | 0 companies |
| Grethe Olsen | Board of Directors | 0 companies |
| Marie Harrekilde | Board of Directors | 0 companies |
| Jan Kikkenborg | Chairman | 0 companies |
| Karen Lisbet Kusk | Board of Directors | 0 companies |
| Kim Peter Hansen | Board of Directors | 0 companies |
| Tina Højegaard | Board of Directors | 0 companies |
| Marianne Koch | Board of Directors | 0 companies |
| Anette Trøst Hansen | Board of Directors | 0 companies |
| Kenn Torben Løkke Olsen | Board of Directors | 0 companies |
| Niels Mikael Messerschmidt | Board of Directors | 0 companies |
| Johannes Birch Andersen | Board of Directors | 0 companies |
| Jens Ludvig Sassersen | Chairman | 0 companies |
| Søren Nexø Jensen | Board of Directors | 0 companies |
| Lasse Larkin Bendtsen | Board of Directors | 0 companies |
| Kjeld Hjorth Olsen | Board of Directors | 0 companies |
| Maja Larsen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Britta Noorman Simonsen | Board of Directors | 0 companies |
| Kjeld Kofoed Nielsen | Board of Directors | 0 companies |
| Keld Reinholt Hansen | Board of Directors | 0 companies |
| Brita Skou Holm | Board of Directors | 0 companies |
| Merete Benedicte Jensen | Board of Directors | 0 companies |
| Ruth Emma Nielsen | Board of Directors | 0 companies |