| Revenue | DKK -2,1M | -8% |
| EBITDA | DKK -5M | +3% |
| Net profit | DKK -5,7M | +14% |
| Total assets | DKK 5,3M | -6% |
| Equity | DKK 205K | -78% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 239 | 304 | 530 | 1.335 | -1.001 | -1.023 | -882 | -1.559 | -2.644 | -2.327 | -2.142 |
| Staff expenses | -372 | -235 | -301 | -534 | -787 | -818 | -1.502 | -909 | -1.492 | -2.009 | -2.786 | -2.817 |
| EBITDA | 154 | 4 | 3 | -4 | 548 | -1.819 | -2.526 | -1.980 | -3.051 | -4.653 | -5.113 | -4.959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 154 | 4 | 3 | -4 | 548 | -1.819 | -2.526 | -1.980 | -3.051 | -4.653 | -5.113 | -4.969 |
| Net financials | -58 | -10 | -10 | -1 | 404 | 134 | 128 | 94 | -238 | -1.669 | -1.570 | -1.728 |
| Profit before tax | 95 | -7 | -7 | -5 | 136 | -1.953 | -2.655 | -1.886 | -3.289 | -6.322 | -6.683 | -6.697 |
| Tax | 24 | -0 | -0 | -0 | 118 | -0 | -0 | -0 | -0 | -48 | -12 | -955 |
| Net profit | 71 | -7 | -7 | -5 | 18 | -1.953 | -2.655 | -1.886 | -3.289 | -6.274 | -6.671 | -5.742 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 496 | 846 | 1.019 | 1.036 | 1.485 | 2.193 | 2.726 | 1.264 | 4.083 | 5.683 | 5.320 |
| Equity | 151 | 145 | 138 | 133 | 151 | 98 | 143 | 957 | 668 | 156 | 947 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 4.148 | 4.252 |
| Short-term debt | 322 | 351 | 709 | 886 | 885 | 1.388 | 2.050 | 1.769 | 596 | 927 | 589 | 863 |
| Total debt | 322 | 351 | 709 | 886 | 885 | 1.388 | 2.050 | 1.769 | 596 | 3.927 | 4.736 | 5.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANVENTURE A/S | Company | 66.7% | 66.7% | 2023 |
ARCTIC TECHNOLOGY ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Møgelhøj | Chief Executive Officer | 0 companies |
| Lars Ole Kornum | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Henrik Bjørner Søe | Board of Directors | 0 companies |
| Jacob Erik Holmblad | Chairman | 0 companies |