| Revenue | DKK 2,9M | +119% |
| EBITDA | DKK 961K | +590% |
| Net profit | DKK 261K | +172% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,1M | +31% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 1.793 | 1.899 | 2.145 | 2.379 | 2.651 | 2.472 | 2.971 | 2.854 | 2.246 | 1.313 | 2.881 |
| Staff expenses | -395 | -1.103 | -1.107 | -1.362 | -1.541 | -1.546 | -1.762 | -1.857 | -2.365 | -1.677 | -1.668 | -1.920 |
| EBITDA | 5 | 51 | 214 | 103 | 215 | 342 | 7 | 227 | 490 | 569 | 139 | 961 |
| Depreciation & amort. | -0 | -0 | -57 | -62 | -35 | -41 | -0 | -37 | -22 | -494 | -494 | -526 |
| EBIT | 5 | 51 | 157 | 41 | 180 | 302 | 7 | 190 | 467 | 75 | -355 | 435 |
| Net financials | 0 | -5 | -5 | -4 | -5 | -9 | -7 | -8 | 20 | -9 | -10 | -7 |
| Profit before tax | 5 | 47 | 152 | 37 | 175 | 292 | 0 | 182 | 487 | 66 | -364 | 428 |
| Tax | 1 | 11 | 36 | 8 | 39 | 64 | -0 | 40 | 107 | 18 | -0 | 168 |
| Net profit | 4 | 35 | 116 | 29 | 137 | 228 | 0 | 142 | 380 | 47 | -364 | 261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 797 | 838 | 668 | 868 | 1.076 | 1.238 | 1.739 | 3.128 | 2.144 | 1.954 | 1.978 |
| Equity | 84 | 119 | 235 | 264 | 400 | 628 | 628 | 770 | 1.150 | 1.197 | 833 | 1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 678 | 603 | 404 | 468 | 448 | 610 | 969 | 1.978 | 947 | 1.122 | 884 |
| Total debt | 680 | 678 | 603 | 404 | 468 | 448 | 610 | 969 | 1.978 | 947 | 1.122 | 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
QC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
QC Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Yongjun Liu | Chief Executive Officer | 0 companies |
| Qingying Cai | Chief Executive Officer | 0 companies |
| Qingying Cai | Founder | 0 companies |