| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 1,5M | +1% |
| Net profit | DKK 581K | +0% |
| Total assets | DKK 14,7M | -3% |
| Equity | DKK 4,8M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 1.219 | 1.208 | 1.252 | 1.247 | 1.295 | 1.278 | 1.306 | 1.296 | 1.407 | 1.448 | 1.462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 1.219 | 1.208 | 1.252 | 1.247 | 1.295 | 1.278 | 1.306 | 1.296 | 1.407 | 1.448 | 1.462 |
| Depreciation & amort. | -0 | -473 | -472 | -472 | -472 | -472 | -473 | -473 | -473 | -473 | -473 | -473 |
| EBIT | 770 | 746 | 736 | 780 | 775 | 823 | 805 | 833 | 823 | 935 | 975 | 989 |
| Net financials | -351 | -312 | -350 | -302 | -494 | -333 | -310 | -288 | -271 | -248 | -221 | -244 |
| Profit before tax | 419 | 434 | 385 | 478 | 281 | 489 | 495 | 545 | 552 | 687 | 754 | 745 |
| Tax | 124 | 71 | 89 | 105 | 63 | 108 | 116 | 125 | 129 | 154 | 170 | 165 |
| Net profit | 295 | 363 | 297 | 373 | 218 | 382 | 379 | 420 | 423 | 533 | 583 | 581 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.246 | 19.477 | 19.018 | 18.509 | 18.525 | 17.604 | 17.060 | 16.628 | 16.175 | 15.722 | 15.177 | 14.682 |
| Equity | 629 | 651 | 948 | 1.321 | 1.539 | 1.920 | 2.300 | 2.720 | 3.142 | 3.676 | 4.259 | 4.839 |
| Long-term debt | 14.350 | 13.268 | 12.315 | 11.450 | 11.205 | 10.429 | 13.265 | 12.166 | 11.343 | 10.335 | 9.087 | 7.937 |
| Short-term debt | 5.080 | 5.402 | 5.551 | 5.456 | 5.452 | 4.853 | 1.031 | 1.215 | 1.099 | 1.057 | 1.114 | 1.124 |
| Total debt | 19.429 | 18.671 | 17.865 | 16.906 | 16.658 | 15.282 | 14.296 | 13.381 | 12.442 | 11.392 | 10.201 | 9.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2024 | — | — |
JN Management | Management | 2013 | — | — |
PB Management | Management | 2017 | — | — |
SD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JULUSO ApS | Company | 100.0% | 100.0% | 2017 |
Jørn Nissen Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristina Frandsen | Management | 0 companies |
| Jørn Nissen | Management | 0 companies |
| Peter Broge Frandsen | Management | 0 companies |
| Steen Dybdahl Frandsen | Management | 0 companies |