| Revenue | DKK -5K | -13% |
| EBITDA | DKK -5K | +13% |
| Net profit | DKK -446K | -1913% |
| Total assets | DKK 1,7M | +196% |
| Equity | DKK 871K | +61% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 120 | 85 | -6 | -5 |
| Depreciation & amort. | -52 | -91 | -0 | -0 | -0 |
| EBIT | 85 | 30 | 85 | -6 | -5 |
| Net financials | 0 | 0 | 0 | -16 | -439 |
| Profit before tax | 46 | 0 | 68 | -23 | -445 |
| Tax | -0 | -0 | -0 | -1 | 1 |
| Net profit | 46 | 0 | 68 | -22 | -446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.263 | 1.163 | 577 | 560 | 1.656 |
| Equity | 494 | 494 | 563 | 541 | 871 |
| Long-term debt | 661 | 560 | 0 | 0 | 0 |
| Short-term debt | 107 | 108 | 14 | 20 | 785 |
| Total debt | 768 | 668 | 14 | 20 | 785 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 100% | 100% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |