| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -1425% |
| Net profit | DKK -14K | -20% |
| Total assets | DKK 1,1M | +164% |
| Equity | DKK 1,1M | +172% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 96 | 87 | -1 | -17 |
| Depreciation & amort. | -36 | -64 | -0 | -0 | -0 |
| EBIT | 76 | 32 | 87 | -1 | -17 |
| Net financials | 0 | 0 | 0 | -10 | -2 |
| Profit before tax | 46 | 5 | 70 | -11 | -8 |
| Tax | -0 | -0 | -0 | 0 | 6 |
| Net profit | 46 | 5 | 70 | -11 | -14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.086 | 993 | 447 | 422 | 1.112 |
| Equity | 425 | 380 | 420 | 409 | 1.111 |
| Long-term debt | 606 | 551 | 14 | 0 | 0 |
| Short-term debt | 62 | 61 | 13 | 13 | 1 |
| Total debt | 668 | 612 | 27 | 13 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Board of Directors | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |
| Thomas Helboe | Chairman | 0 companies |