| Revenue | DKK -4K | +44% |
| EBITDA | DKK -4K | -44% |
| Net profit | DKK -17K | -136% |
| Total assets | DKK 401K | -63% |
| Equity | DKK 366K | -64% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 142 | 0 | -3 | -4 |
| Depreciation & amort. | -71 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 142 | 0 | -3 | -4 |
| Net financials | 0 | 0 | -8 | 50 | -12 |
| Profit before tax | 2 | 142 | -8 | 47 | -17 |
| Tax | -0 | -0 | 26 | -0 | -0 |
| Net profit | 2 | 142 | -34 | 47 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.003 | 539 | 831 | 1.089 | 401 |
| Equity | 406 | 537 | 756 | 1.020 | 366 |
| Long-term debt | 525 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 2 | 76 | 70 | 35 |
| Total debt | 597 | 2 | 76 | 70 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RL Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Mikael Danielsen | Board of Directors | 0 companies |