| Revenue | DKK 171K | +116% |
| EBITDA | DKK 50K | -36% |
| Net profit | DKK 23,7M | +835% |
| Total assets | DKK 33,6M | +213% |
| Equity | DKK 33,2M | +244% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -7 | -7 | 60 | 240 | 240 | 170 | 223 | 189 | 175 | 79 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -33 | -7 | -7 | 39 | 188 | 188 | 170 | 223 | 189 | 175 | 79 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -40 | -40 | -40 | -47 | -63 | -63 | -63 | -78 |
| EBIT | -33 | -7 | -7 | 29 | 147 | 147 | 130 | 176 | 126 | 112 | 16 | -27 |
| Net financials | 98 | 135 | 751 | 460 | 340 | 660 | 1.149 | 439 | 374 | 2.734 | 2.547 | 23.775 |
| Profit before tax | 65 | 129 | 744 | 488 | 487 | 807 | 1.278 | 615 | 499 | 2.846 | 2.563 | 23.747 |
| Tax | -0 | -0 | -5 | -3 | 30 | 32 | 29 | 41 | 38 | 37 | 33 | 92 |
| Net profit | 65 | 129 | 749 | 491 | 456 | 775 | 1.250 | 574 | 462 | 2.809 | 2.530 | 23.655 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 333 | 1.522 | 2.680 | 2.449 | 2.972 | 3.881 | 4.357 | 4.665 | 8.258 | 10.711 | 33.558 |
| Equity | 175 | 304 | 1.053 | 1.493 | 1.898 | 2.568 | 3.710 | 4.173 | 4.522 | 7.217 | 9.629 | 33.162 |
| Long-term debt | 0 | 0 | 0 | 80 | 80 | 0 | 0 | 0 | 95 | 95 | 95 | 95 |
| Short-term debt | 23 | 30 | 469 | 1.106 | 465 | 399 | 166 | 180 | 43 | 940 | 982 | 278 |
| Total debt | 23 | 30 | 469 | 1.186 | 545 | 399 | 166 | 180 | 138 | 1.035 | 1.077 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|