| Revenue | DKK 45K | -69% |
| EBITDA | DKK -151K | -780% |
| Net profit | DKK -154K | -1458% |
| Total assets | DKK 425K | -16% |
| Equity | DKK 191K | -45% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -251 | 0 | -70 | 96 | 116 | 204 | 285 | 331 | 146 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -243 | -258 | -124 | -197 |
| EBITDA | -272 | -4 | -45 | 79 | 13 | 126 | 42 | 73 | 22 | -151 |
| Depreciation & amort. | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -4 | -49 | 79 | 13 | 126 | 42 | 73 | 22 | -151 |
| Net financials | -0 | -1 | 0 | 0 | 0 | 0 | -9 | -4 | -5 | -3 |
| Profit before tax | -272 | -4 | -49 | 79 | 13 | 126 | 32 | 69 | 17 | -154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 |
| Net profit | -272 | -4 | -49 | 79 | 13 | 126 | 32 | 69 | 11 | -154 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 23 | 85 | 190 | 153 | 285 | 360 | 509 | 503 | 425 |
| Equity | -192 | -196 | 66 | 145 | 131 | 233 | 265 | 334 | 345 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 219 | 19 | 45 | 23 | 53 | 95 | 175 | 158 | 233 |
| Total debt | 216 | 219 | 19 | 45 | 23 | 53 | 95 | 175 | 158 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2024 | — | — |
LK Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Lars Knudsen | Founder | 0 companies |