| Revenue | DKK 96K | -78% |
| EBITDA | DKK 96K | -78% |
| Net profit | DKK 8K | -93% |
| Total assets | DKK 182K | -21% |
| Equity | DKK -2,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 121 | 155 | -33 | 198 | 54 | -7 | -5 | 1 | 3 | 440 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -240 | -1 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 121 | 112 | -1 | -351 | 465 | -7 | -6 | 5 | 21 | 440 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 121 | 112 | -1 | -351 | 465 | -7 | -6 | 5 | 21 | 440 | 96 |
| Net financials | -37 | 0 | 67 | -31 | -101 | 9 | -1 | -4 | -9 | -2.951 | -297 | -83 |
| Profit before tax | -45 | 121 | 179 | -32 | -408 | 474 | -8 | -10 | -3 | -2.930 | 143 | 14 |
| Tax | -2 | 28 | 30 | -4 | 4 | 9 | -0 | -0 | 4 | -0 | 19 | 5 |
| Net profit | -43 | 93 | 149 | -28 | -411 | 465 | -8 | -10 | -7 | -2.930 | 124 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 200 | 627 | 423 | 22 | 574 | 434 | 438 | 743 | 169 | 231 | 182 |
| Equity | 37 | 130 | 280 | 251 | -160 | 304 | 296 | 286 | 280 | -2.650 | -2.527 | -2.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 2.807 | 2.557 | 2.683 |
| Short-term debt | 8 | 70 | 347 | 172 | 103 | 260 | 138 | 152 | 464 | 13 | 200 | 18 |
| Total debt | 8 | 70 | 347 | 172 | 103 | 270 | 138 | 152 | 464 | 2.820 | 2.757 | 2.701 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|