| Revenue | DKK 62K | -8% |
| EBITDA | DKK 62K | -8% |
| Net profit | DKK 76K | +72% |
| Total assets | DKK 1,1M | +62% |
| Equity | DKK 447K | +21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 364 | — | -7 | -5 | 62 | 0 | 6 | 31 | 74 | 67 | 62 |
| Staff expenses | -458 | -427 | -10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -63 | -39 | 6 | -5 | 62 | 0 | 6 | 31 | 74 | 67 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -63 | -39 | 6 | -5 | 62 | 0 | 6 | 31 | 74 | 67 | 62 |
| Net financials | -10 | 76 | -30 | -2 | 24 | 54 | -2 | 28 | -16 | 38 | -9 | 26 |
| Profit before tax | 85 | 13 | -69 | 4 | 19 | 116 | -2 | 34 | 15 | 112 | 58 | 88 |
| Tax | 24 | -15 | -7 | -5 | 16 | -0 | -0 | 0 | 5 | 12 | 14 | 12 |
| Net profit | 61 | 28 | -63 | 9 | 2 | 116 | -2 | 34 | 10 | 100 | 44 | 76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 496 | 233 | 220 | 227 | 435 | 448 | 516 | 513 | 653 | 678 | 1.095 |
| Equity | 141 | 120 | 57 | 66 | 69 | 185 | 183 | 217 | 227 | 327 | 371 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | -18 | 4 | 4 | 0 | 134 | 110 | 116 | 578 |
| Short-term debt | 353 | 376 | 176 | 154 | 159 | 250 | 265 | 281 | 146 | 177 | 157 | 59 |
| Total debt | 353 | 376 | 176 | 154 | 159 | 250 | 265 | 281 | 280 | 287 | 273 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|