| Revenue | DKK 183K | +20% |
| EBITDA | DKK 183K | +20% |
| Net profit | DKK 3,4M | +588% |
| Total assets | DKK 13,2M | +35% |
| Equity | DKK 13M | +34% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -37 | -87 | -176 | 399 | 566 | 464 | 313 | 220 | 246 | 152 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 30 | -1.473 | 178 | 431 | 566 | 580 | 236 | 212 | 246 | 152 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -23 | -23 |
| EBIT | 1 | 30 | -1.473 | 178 | 431 | 566 | 580 | 236 | 212 | 232 | 129 | 160 |
| Net financials | -27 | -175 | 490 | -278 | -145 | 306 | 202 | 1.638 | 2.234 | 2.493 | 415 | 3.375 |
| Profit before tax | -25 | -144 | -983 | -100 | 286 | 872 | 782 | 1.874 | 2.446 | 2.725 | 544 | 3.535 |
| Tax | 1 | -36 | -257 | -30 | 65 | 102 | 106 | 0 | 28 | 35 | 54 | 164 |
| Net profit | -27 | -108 | -726 | -70 | 221 | 770 | 676 | 1.874 | 2.418 | 2.690 | 490 | 3.370 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 1.822 | 5.739 | 5.031 | 9.532 | 9.557 | 9.070 | 8.376 | 8.578 | 10.313 | 9.803 | 13.187 |
| Equity | 53 | 161 | 888 | 817 | 986 | 1.756 | 2.432 | 4.250 | 6.611 | 9.244 | 9.675 | 12.984 |
| Long-term debt | 320 | 1.310 | 2.146 | 1.840 | 4.441 | 3.841 | 1.139 | 980 | 1.404 | 825 | 0 | 0 |
| Short-term debt | 148 | 315 | 2.544 | 2.241 | 3.941 | 3.797 | 5.322 | 3.101 | 518 | 199 | 83 | 158 |
| Total debt | 468 | 1.626 | 4.690 | 4.081 | 8.383 | 7.638 | 6.462 | 4.081 | 1.922 | 1.024 | 83 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|