| Revenue | DKK 1,4M | +65% |
| EBITDA | DKK 626K | +121% |
| Net profit | DKK 96K | +31% |
| Total assets | DKK 3M | +76% |
| Equity | DKK 174K | +123% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 194 | 130 | 2 | 869 | 1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -584 | -779 |
| EBITDA | 49 | 49 | 15 | -2.703 | 0 | 0 | 0 | 194 | 130 | 2 | 283 | 626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 49 | 15 | -2.703 | 0 | 0 | 0 | 194 | 130 | 2 | 283 | 626 |
| Net financials | -111 | -111 | -31 | 1.347 | -5 | -2 | -4 | -13 | -53 | -237 | -187 | -503 |
| Profit before tax | -62 | -62 | -16 | -1.356 | -5 | -2 | -4 | 181 | 78 | -235 | 96 | 123 |
| Tax | 24 | 24 | 7 | 1 | -1 | -1 | -1 | 40 | 17 | -52 | 22 | 27 |
| Net profit | -86 | -86 | -24 | -1.357 | -4 | -2 | -3 | 141 | 60 | -184 | 73 | 96 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 1.049 | 1.360 | 1 | 3 | 3 | 4 | 222 | 390 | 1.438 | 1.703 | 2.989 |
| Equity | 914 | 914 | 899 | -4 | -8 | -10 | -13 | 128 | 188 | 5 | 78 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 136 | 462 | 5 | 10 | 13 | 16 | 94 | 202 | 1.433 | 1.625 | 2.815 |
| Total debt | 136 | 136 | 462 | 5 | 10 | 13 | 16 | 94 | 202 | 1.433 | 1.625 | 2.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
JM | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |