| Revenue | DKK 42K | -281% |
| EBITDA | DKK 42K | +281% |
| Net profit | DKK 28K | +230% |
| Total assets | DKK 23K | +271% |
| Equity | DKK -49K | +36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 19 | — | -24 | -6 | -5 | -8 | -34 | -20 | 10 | -23 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 19 | -50 | -24 | -6 | -5 | -8 | -34 | -20 | 10 | -23 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 19 | -50 | -24 | -6 | -5 | -8 | -34 | -20 | 10 | -23 | 42 |
| Net financials | -2 | -1 | 1 | -2 | -2 | -1 | -4 | -4 | -4 | -5 | -5 | -6 |
| Profit before tax | -23 | 18 | -50 | -27 | -9 | -6 | -11 | -37 | -24 | 5 | -28 | 36 |
| Tax | -4 | 5 | -11 | -2 | 17 | -1 | -0 | -20 | -9 | -2 | -6 | 8 |
| Net profit | -19 | 13 | -39 | -25 | -26 | -5 | -11 | -17 | -15 | 7 | -22 | 28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 184 | 109 | 78 | 66 | 51 | 50 | 45 | 21 | 2 | 6 | 23 |
| Equity | 61 | 74 | 36 | 11 | -15 | -20 | -31 | -48 | -63 | -56 | -78 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -19 | -21 | 35 | 66 | 26 | 54 | 42 |
| Short-term debt | 109 | 109 | 73 | 67 | 81 | 71 | 81 | 58 | 19 | 32 | 30 | 31 |
| Total debt | 109 | 109 | 73 | 67 | 81 | 71 | 81 | 93 | 84 | 58 | 84 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMKA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boel Jessen | Management | 0 companies |