| Revenue | DKK 10,9M | -13% |
| EBITDA | DKK -316K | -118% |
| Net profit | DKK -640K | -157% |
| Total assets | DKK 3,1M | -41% |
| Equity | DKK 1,4M | -34% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.284 | 4.703 | 5.629 | 3.390 | 7.355 | 7.724 | 5.940 | 7.697 | 8.946 | 9.918 | 9.870 | 12.520 | 10.877 |
| Staff expenses | -3.420 | -5.492 | -5.860 | -3.206 | -7.318 | -7.909 | -8.104 | -8.238 | -8.430 | -8.659 | -9.616 | -10.803 | -11.193 |
| EBITDA | -136 | -789 | -231 | 184 | 38 | -185 | -2.165 | -541 | 517 | 1.259 | 254 | 1.718 | -316 |
| Depreciation & amort. | -10 | -20 | -20 | -7 | -20 | -23 | -19 | -315 | -476 | -515 | -576 | -610 | -362 |
| EBIT | -146 | -809 | -251 | 178 | 18 | -209 | -2.184 | -856 | 41 | 743 | -322 | 1.107 | -678 |
| Net financials | 3 | 2 | -10 | -3 | -7 | -9 | -14 | -19 | -18 | -26 | 28 | 7 | 38 |
| Profit before tax | -144 | -807 | -262 | 175 | 11 | -218 | -2.198 | -875 | 23 | 718 | -294 | 1.115 | -640 |
| Tax | -0 | -0 | 1 | -0 | 10 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -144 | -807 | -262 | 175 | 1 | -223 | -2.198 | -875 | 23 | 718 | -294 | 1.115 | -640 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.507 | 3.555 | 5.119 | 4.063 | 3.816 | 3.400 | 3.799 | 4.595 | 11.881 | 8.210 | 3.583 | 5.349 | 3.142 |
| Equity | 1.356 | 549 | 1.412 | 1.587 | 1.588 | 1.238 | 65 | -810 | -787 | -69 | -363 | 2.151 | 1.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 2.341 | 3.039 | 725 | 0 | 0 | 0 |
| Short-term debt | 4.151 | 3.006 | 3.707 | 2.476 | 2.228 | 2.162 | 2.734 | 3.063 | 9.628 | 7.555 | 3.946 | 3.198 | 1.730 |
| Total debt | 4.151 | 3.006 | 3.707 | 2.476 | 2.228 | 2.162 | 3.734 | 5.404 | 12.667 | 8.280 | 3.946 | 3.198 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-HOLDING A/S | Company | 10.0% | 15.0% | 2024 |
CLAUS SØRENSENS FOND HOLDING A/S | Company | 10.0% | 15.0% | 2024 |
ESBJERG ELITE ISHOCKEY A/S | Company | 10.0% | 0.0% | 2024 |
TOFT HOLDING ESBJERG ApS | Company | 10.0% | 15.0% | 2024 |
Hounisen Group ApS | Company | 10.0% | 15.0% | 2024 |
CS EL-TEKNIK ApS | Company | 10.0% | 15.0% | 2024 |
WEST DIESEL ENGINEERING A/S | Company | 5.0% | 5.0% | 2013 |
FAGFORENINGEN DANMARK | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Sandfeld Krogsgaard | Management | 0 companies |
| Christian Rølmer Christensen | Chairman | 0 companies |
| Peter Jensen Toft | Board of Directors | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |
| Torben Knudsen | Board of Directors | 0 companies |
| Ole Hagensen | Board of Directors | 0 companies |
| Kristoffer Jarl Kristensen | Board of Directors | 0 companies |
| Niels Arne Hounisen | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Chairman | 0 companies |
| Thomas Hammer Jørgensen | Board of Directors | 0 companies |
| Ejgil Egsgaard | Board of Directors | 0 companies |
| Johnny Nim | Board of Directors | 0 companies |
| Morten Toft Simonsen | Board of Directors | 0 companies |