| Revenue | DKK -23K | +16% |
| EBITDA | DKK -8K | -56% |
| Net profit | DKK -799K | -28% |
| Total assets | DKK 70K | -91% |
| Equity | DKK -1,5M | -112% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | -180 | -150 | 340 | 1.620 | -2.242 | -29 | -30 | -20 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | -180 | -150 | 340 | 1.620 | -2.242 | -29 | -30 | -5 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -180 | -150 | 340 | 1.620 | -2.242 | -29 | -30 | -5 | -5 | -8 |
| Net financials | -0 | 0 | -9 | 3 | -138 | -11 | -4 | 106 | 1.064 | -621 | -791 |
| Profit before tax | -236 | -180 | -159 | 343 | 1.482 | -2.254 | -33 | 76 | 1.059 | -626 | -799 |
| Tax | -0 | -0 | -0 | -0 | 281 | -0 | -0 | -7 | -8 | -0 | -0 |
| Net profit | -236 | -180 | -159 | 343 | 1.201 | -2.254 | -33 | 83 | 1.066 | -626 | -799 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 141 | 21 | 543 | 2.684 | 29 | 223 | 355 | 1.656 | 782 | 70 |
| Equity | -156 | -336 | -495 | -152 | 1.049 | -1.205 | -1.238 | -1.155 | -89 | -714 | -1.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 477 | 516 | 695 | 1.636 | 1.233 | 1.461 | 1.510 | 1.745 | 1.496 | 1.584 |
| Total debt | 263 | 477 | 516 | 695 | 1.636 | 1.233 | 1.461 | 1.510 | 1.745 | 1.496 | 1.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITZ HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
MERMAID COPENHAGEN ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jannike Toftegaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |