| Revenue | DKK 2,8M | +2834% |
| EBITDA | DKK 2,8M | +2834% |
| Net profit | DKK 568K | +788% |
| Total assets | DKK 10,3M | +100% |
| Equity | DKK 736K | +338% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -8 | -5 | -6 | -6 | — | — | 30 | 50 | -110 | 97 | 2.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -8 | -5 | -6 | -6 | -11 | -9 | 30 | 48 | -110 | 97 | 2.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -1.756 |
| EBIT | -9 | -5 | -8 | -5 | -6 | -6 | -11 | -9 | 30 | 48 | -110 | 15 | 1.090 |
| Net financials | -1 | 58 | 0 | 23 | 15 | 45 | 49 | 47 | -1 | 0 | 3 | 68 | -361 |
| Profit before tax | -9 | 66 | -7 | 18 | 9 | 39 | 38 | 38 | 29 | 48 | -107 | 83 | 729 |
| Tax | -0 | 7 | 1 | 5 | -0 | 9 | 8 | 9 | -1 | 11 | -23 | 19 | 161 |
| Net profit | -9 | 60 | -7 | 13 | 10 | 31 | 30 | 29 | 30 | 37 | -83 | 64 | 568 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 140 | 135 | 153 | 156 | 195 | 225 | 255 | 157 | 195 | 111 | 5.136 | 10.267 |
| Equity | 71 | 130 | 123 | 136 | 143 | 174 | 204 | 233 | 150 | 187 | 104 | 168 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 7 | 0 | 0 |
| Short-term debt | 5 | 10 | 12 | 17 | 12 | 21 | 21 | 22 | 7 | 0 | 7 | 4.968 | 9.389 |
| Total debt | 5 | 10 | 12 | 17 | 12 | 21 | 21 | 22 | 7 | 8 | 7 | 4.968 | 9.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RT Management | Management | 2022 | — | — |
MT Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaihede ApS | Company | 50.0% | 50.0% | 2023 |
LG 8 ApS | Company | 10.0% | 10.0% | 2023 |
GPG 8 ApS | Company | 10.0% | 10.0% | 2023 |
AG 8 ApS | Company | 10.0% | 10.0% | 2023 |
EG 8 ApS | Company | 10.0% | 10.0% | 2023 |
Dena A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Moyell Juul | Chief Executive Officer | 0 companies |
| Ragn Toghøj Gaihede | Management | 0 companies |
| Malgorzata Tekla Rosell | Founder | 0 companies |