| Revenue | DKK 1K | -101% |
| EBITDA | DKK -131K | +51% |
| Net profit | DKK -322K | +31% |
| Total assets | DKK 2,8M | -19% |
| Equity | DKK -5,3M | -6% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.542 | 7.893 | 11.773 | 8.800 | 13.086 | -4.199 | 48 | 3.660 | 592 | -41 | -168 | 1 |
| Staff expenses | -31.831 | -32.788 | -37.081 | -38.553 | -43.545 | -46.449 | -29.963 | -11.628 | -0 | -0 | -0 | -0 |
| EBITDA | 2.678 | -2.871 | 429 | -2.619 | 52 | -17.055 | -9.400 | -9.449 | -673 | -41 | -266 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.678 | -2.871 | 429 | -2.619 | 52 | -17.055 | -9.400 | -9.449 | -673 | -41 | -266 | -131 |
| Net financials | -417 | -360 | -363 | -151 | 77 | -632 | -830 | 88 | -277 | -178 | -330 | -283 |
| Profit before tax | 2.261 | -3.231 | 316 | -2.770 | 129 | -17.687 | -5.732 | -9.361 | -950 | -219 | -596 | -414 |
| Tax | 530 | -855 | 125 | -606 | 23 | -3.890 | 2.249 | -1.642 | -608 | -50 | -131 | -92 |
| Net profit | 1.731 | -2.376 | 191 | -2.164 | 106 | -13.797 | -7.981 | -7.719 | -342 | -169 | -465 | -322 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.401 | 23.279 | 26.566 | 27.428 | 36.777 | 38.126 | 33.365 | 16.667 | 9.125 | 5.367 | 3.386 | 2.752 |
| Equity | 4.731 | 2.311 | 2.531 | 355 | 615 | -13.284 | 3.711 | -3.964 | -4.349 | -4.518 | -4.983 | -5.305 |
| Long-term debt | 0 | 0 | 0 | 129 | 76 | 720 | 485 | 104 | 43 | 0 | 0 | 0 |
| Short-term debt | 21.176 | 18.938 | 21.465 | 24.935 | 33.744 | 49.235 | 28.620 | 17.556 | 12.999 | 9.453 | 8.369 | 8.057 |
| Total debt | 21.176 | 18.938 | 21.465 | 25.039 | 33.820 | 49.955 | 29.105 | 17.660 | 13.042 | 9.453 | 8.369 | 8.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2019 | — | — |
JE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THERMAX DENMARK ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Overgaard | Management | 0 companies |
| Jan Enemark | Management | 0 companies |
| Hemant Prabhakar Mohgaonkar | Chairman | 0 companies |
| Rajendran Arunachalam | Deputy Chairman | 0 companies |
| Kalimili Chakravarthy | Deputy Chairman | 0 companies |
| Swapnil Vitthal Dhumane | Deputy Chairman | 0 companies |
| Rakesh Rampratap Tripathi | Chairman | 0 companies |
| Mahesh Channakeshaviah Bukinkere | Chairman | 0 companies |
| Amitabha Mukhopadhyay | Deputy Chairman | 0 companies |
| Bill Jayesh Shukla | Chairman | 0 companies |