| Revenue | DKK -19K | -135% |
| EBITDA | DKK -19K | -135% |
| Net profit | DKK -169K | -1241% |
| Total assets | DKK 21,8M | +10% |
| Equity | DKK -15,3M | -1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -418 | -20 | -295 | -12 | -52 | 1 | -86 | -126 | -36 | -17 | -53 | 54 | -19 |
| Staff expenses | -0 | -444 | -1.242 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -418 | -465 | -1.537 | -12 | -52 | 1 | -86 | -126 | -36 | -17 | -53 | 54 | -19 |
| Depreciation & amort. | -35 | -49 | -263 | -126 | -201 | -223 | -268 | -308 | -331 | -310 | -341 | -350 | -279 |
| EBIT | -454 | -514 | -1.800 | -139 | -253 | -222 | -354 | -435 | -367 | -327 | -394 | -296 | -298 |
| Net financials | -21 | -64 | -147 | -148 | -13 | -174 | -188 | -462 | -403 | -421 | -748 | -50 | -381 |
| Profit before tax | -475 | -578 | -1.947 | -287 | -267 | -395 | -542 | -896 | -770 | -748 | -1.142 | -346 | -679 |
| Tax | -123 | -135 | -475 | -63 | -59 | -87 | -119 | -197 | -169 | -165 | -238 | -361 | -510 |
| Net profit | -352 | -442 | -1.472 | -224 | -208 | -308 | -422 | -699 | -601 | -583 | -904 | 15 | -169 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 2.013 | 4.318 | 4.133 | 4.280 | 4.476 | 12.712 | 13.055 | 13.150 | 13.353 | 13.459 | 19.907 | 21.829 |
| Equity | -272 | -714 | -2.186 | -2.410 | -2.618 | -2.926 | -3.349 | -4.048 | -4.648 | -5.232 | -6.135 | -15.161 | -15.330 |
| Long-term debt | -44 | -29 | 54 | 117 | 3 | 0 | 0 | 0 | 0 | 0 | 19.501 | 35.016 | 37.057 |
| Short-term debt | 678 | 2.699 | 6.505 | 6.543 | 6.898 | 7.238 | 16.016 | 17.103 | 17.774 | 18.584 | 93 | 52 | 101 |
| Total debt | 678 | 2.699 | 6.505 | 6.543 | 6.898 | 7.238 | 16.016 | 17.103 | 17.774 | 18.584 | 19.594 | 35.068 | 37.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Elmvang Holding ApS | Company | 33.3% | 33.3% | 2015 |
STIG ELMVANG HOLDING ApS | Company | 25.0% | 50.0% | 2023 |
Karina Egevang Holding ApS | Company | 20.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Fischer Elmvang | Management | 0 companies |