| Revenue | DKK 636K | +90% |
| EBITDA | DKK 636K | +90% |
| Net profit | DKK 442K | +138% |
| Total assets | DKK 2,2M | +15% |
| Equity | DKK 1,4M | +48% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 658 | 557 | 377 | 468 | 181 | 77 | -369 | 167 | 187 | 335 | 636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 326 | 299 | 166 | 248 | 181 | 134 | -369 | 167 | 187 | 335 | 636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -73 | 29 | -66 | -66 | -54 | -78 | -66 |
| EBIT | 179 | 326 | 299 | 166 | 248 | 108 | 106 | -435 | 101 | 133 | 256 | 570 |
| Net financials | -0 | -1 | -10 | -1 | -78 | -78 | -84 | -51 | -14 | -26 | -18 | -3 |
| Profit before tax | 179 | 326 | 289 | 164 | 170 | 30 | 22 | -486 | 86 | 107 | 238 | 567 |
| Tax | 45 | 103 | 43 | 40 | 44 | 6 | 5 | -107 | 19 | 23 | 52 | 125 |
| Net profit | 134 | 222 | 246 | 124 | 126 | 23 | 17 | -379 | 67 | 83 | 186 | 442 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.606 | 1.400 | 1.627 | 1.540 | 2.407 | 1.603 | 1.659 | 1.921 | 1.312 | 2.672 | 1.916 | 2.199 |
| Equity | 214 | 436 | 682 | 806 | 932 | 955 | 972 | 592 | 660 | 743 | 929 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 905 | 902 | 687 | 1.422 | 591 | 625 | 1.328 | 652 | 1.929 | 938 | 750 |
| Total debt | 1.362 | 905 | 902 | 687 | 1.422 | 591 | 625 | 1.328 | 652 | 1.929 | 938 | 750 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
Sandras Holding ApS | Company | 20.0% | 20.0% | 2026 |
Nordizz Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|