| Revenue | DKK 1,1M | +57% |
| EBITDA | DKK 241K | +221% |
| Net profit | DKK 186K | +220% |
| Total assets | DKK 674K | +45% |
| Equity | DKK 485K | +62% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 846 | 1.457 | 1.264 | 696 | 1.090 |
| Staff expenses | -1.590 | -1.186 | -1.050 | -894 | -849 |
| EBITDA | -744 | 271 | 214 | -199 | 241 |
| Depreciation & amort. | -24 | -7 | -0 | -0 | -0 |
| EBIT | -768 | 264 | 214 | -199 | 241 |
| Net financials | -130 | -38 | -4 | 1 | 1 |
| Profit before tax | -898 | 226 | 210 | -197 | 242 |
| Tax | -196 | 50 | 47 | -42 | 55 |
| Net profit | -701 | 176 | 162 | -155 | 186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.214 | 1.922 | 798 | 464 | 674 |
| Equity | -1.485 | 291 | 453 | 298 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.699 | 1.631 | 345 | 165 | 189 |
| Total debt | 5.699 | 1.631 | 345 | 165 | 189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2013 |
| Former (1) | ||
AH Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2013 – 2021 | |
| Chairman | 2013 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Hegestand Ankersen | Management | 0 companies |
| Per Lynghøj Vang | Management | 0 companies |
| Karsten John Hjarsø | Chairman | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Helle Lynghøj Jarfelt | Chairman | 0 companies |
| Jan Lynghøj Grønvang | Board of Directors | 0 companies |