| Revenue | DKK 3,6M | -3% |
| EBITDA | DKK 1,3M | -25% |
| Net profit | DKK 823K | -39% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 3M | -19% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -5 | -5 | -5 | 0 | 3.028 | 2.363 | 4.316 | 2.929 | 3.700 | 3.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.493 | -1.133 | -1.482 | -1.427 | -2.004 | -2.304 |
| EBITDA | -7 | -6 | -5 | -5 | -5 | 0 | 1.535 | 1.230 | 2.834 | 1.502 | 1.696 | 1.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -46 | -120 | -219 |
| EBIT | -7 | -6 | -5 | -5 | -5 | 0 | 1.535 | 1.230 | 2.822 | 1.456 | 1.576 | 1.057 |
| Net financials | 0 | 1 | 1 | -114 | -14 | -3 | 10 | 164 | 151 | 134 | 100 | 8 |
| Profit before tax | -7 | -6 | -4 | -119 | -19 | -3 | 1.544 | 1.394 | 2.973 | 1.590 | 1.676 | 1.065 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 344 | 291 | 646 | 334 | 338 | 242 |
| Net profit | -7 | -6 | -4 | -119 | -19 | -3 | 1.200 | 1.103 | 2.328 | 1.256 | 1.338 | 823 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 369 | 364 | 446 | 380 | 397 | 1.554 | 2.070 | 4.239 | 3.608 | 4.007 | 3.137 |
| Equity | 73 | 67 | 64 | -55 | -74 | -77 | 1.123 | 1.726 | 4.054 | 3.310 | 3.649 | 2.972 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 302 | 301 | 501 | 454 | 474 | 431 | 344 | 186 | 297 | 358 | 166 |
| Total debt | 322 | 302 | 301 | 501 | 454 | 474 | 431 | 344 | 186 | 297 | 358 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
HL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingolfs Kaffebar og Spisehus ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Botoft | Management | 0 companies |
| Henrik Lehmann | Founder | 0 companies |