| Revenue | DKK -13K | -32% |
| EBITDA | DKK -13K | +32% |
| Net profit | DKK -16K | +93% |
| Total assets | DKK 174K | -46% |
| Equity | DKK -89K | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 83 | 35 | -134 | 16 | 53 | -99 | 49 | -45 | -10 | -23 | -20 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 71 | 30 | -141 | 11 | 49 | -104 | 26 | -45 | -10 | -23 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 71 | 30 | -141 | 11 | 49 | -104 | 26 | -45 | -10 | -23 | -20 | -13 |
| Net financials | -23 | 81 | 35 | -137 | 13 | 51 | -99 | 50 | 32 | 87 | 66 | -210 | 2 |
| Profit before tax | -29 | 69 | 30 | -144 | 8 | 47 | -104 | 75 | -13 | 77 | 42 | -230 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -5 | -0 | 5 |
| Net profit | -29 | 69 | 30 | -144 | 8 | 47 | -104 | 75 | -13 | 91 | 47 | -229 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 398 | 440 | 299 | 311 | 221 | 121 | 101 | 433 | 456 | 408 | 326 | 174 |
| Equity | 51 | 120 | 149 | 5 | 14 | 60 | -44 | 31 | 18 | 109 | 156 | -73 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 124 |
| Short-term debt | 181 | 278 | 291 | 294 | 297 | 160 | 165 | 70 | 415 | 347 | 251 | 275 | 140 |
| Total debt | 181 | 278 | 291 | 294 | 297 | 160 | 165 | 70 | 415 | 347 | 251 | 399 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|