| Revenue | DKK -85K | -34% |
| EBITDA | DKK -1,6M | -597% |
| Net profit | DKK -1,1M | -358% |
| Total assets | DKK 13,1M | +22% |
| Equity | DKK 2,3M | -32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -255 | 33 | -20 | 79 | 9 | 14 | 80 | 266 | -61 | -128 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -255 | 33 | -20 | 79 | 9 | -106 | 200 | 266 | -61 | -228 | -1.585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -255 | 33 | -20 | 79 | 9 | -106 | 200 | 266 | -61 | -228 | -1.585 |
| Net financials | -0 | 2 | -599 | -242 | 43 | -36 | 406 | 52 | 262 | 3.550 | 538 | 492 |
| Profit before tax | -231 | -253 | -566 | -262 | 122 | -28 | 300 | 252 | 528 | 3.489 | 310 | -1.093 |
| Tax | -52 | -54 | 3 | 75 | 20 | -6 | -5 | -0 | -0 | -30 | -113 | -1 |
| Net profit | -180 | -199 | -569 | -337 | 102 | -22 | 305 | 252 | 528 | 3.519 | 423 | -1.092 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.237 | 2.809 | 2.275 | 2.078 | 51 | 64 | 5.411 | 8.049 | 10.301 | 10.421 | 10.680 | 13.061 |
| Equity | 320 | 121 | -448 | -784 | -682 | -704 | -399 | -147 | 382 | 3.501 | 3.424 | 2.332 |
| Long-term debt | 1.907 | 2.579 | 2.677 | 2.810 | 720 | 756 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 109 | 46 | 52 | 13 | 11 | 5.810 | 8.195 | 9.920 | 6.920 | 7.256 | 10.729 |
| Total debt | 1.916 | 2.688 | 2.723 | 2.862 | 733 | 767 | 5.810 | 8.195 | 9.920 | 6.920 | 7.256 | 10.729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
Helena Juul Frandsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
NST Group ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Plougmand Bærtelsen | Chairman | 0 companies |
| Anne-Sofie Skov Olesen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Emil Benjamin Børresen | Board of Directors | 0 companies |