| Revenue | DKK 1,8M | -46% |
| EBITDA | DKK 94K | -94% |
| Net profit | DKK 109K | -88% |
| Total assets | DKK 4,2M | -27% |
| Equity | DKK 4,1M | -27% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 837 | 3.452 | 8.742 | 5.630 | 3.880 | 6.803 | 4.474 | 5.184 | 5.209 | 3.391 | 1.845 |
| Staff expenses | -153 | -563 | -1.024 | -2.829 | -3.891 | -4.405 | -4.690 | -3.529 | -2.753 | -2.214 | -1.900 | -1.751 |
| EBITDA | 195 | 274 | 2.428 | 5.912 | 1.739 | -537 | 2.113 | -632 | 2.431 | 2.995 | 1.491 | 94 |
| Depreciation & amort. | -0 | 63 | 165 | 251 | -304 | -699 | -1.833 | -1.624 | -1.882 | -1.558 | -603 | -158 |
| EBIT | 195 | 212 | 2.263 | 5.662 | 1.435 | -1.236 | 280 | -2.256 | 549 | 1.437 | 889 | -64 |
| Net financials | -8 | -24 | -13 | -42 | -331 | -364 | -276 | 43 | -126 | -42 | 14 | 173 |
| Profit before tax | 186 | 188 | 2.249 | 5.619 | 1.104 | -1.600 | 4 | -2.214 | 423 | 1.394 | 902 | 109 |
| Tax | 49 | 48 | 528 | 1.240 | 253 | -315 | 4 | 173 | -0 | -0 | -0 | -0 |
| Net profit | 138 | 140 | 1.722 | 4.379 | 851 | -1.285 | 1 | -2.387 | 423 | 1.394 | 902 | 109 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1.329 | 4.077 | 10.535 | 16.026 | 16.365 | 18.064 | 11.936 | 6.554 | 6.000 | 5.798 | 4.224 |
| Equity | 462 | 702 | 2.424 | 6.803 | 7.499 | 6.213 | 6.214 | 3.827 | 4.251 | 5.645 | 5.547 | 4.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.674 | 4.245 | 4.831 | 1.965 | 314 | 0 | 0 | 0 |
| Short-term debt | 469 | 627 | 1.649 | 3.674 | 6.715 | 5.907 | 7.020 | 6.143 | 1.989 | 355 | 250 | 168 |
| Total debt | 469 | 627 | 1.649 | 3.674 | 8.389 | 10.151 | 11.851 | 8.108 | 2.303 | 355 | 250 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2013 | — | — |
SE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BamBam Holding ApS | Company | 100.0% | 100.0% | 2023 |
1 Shops Holding ApS | Company | 100.0% | 100.0% | 2017 |
NBak Holding ApS | Company | 33.3% | 33.3% | 2017 |
MCarlsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Borregaard Carlsen | Founder | 0 companies |
| Stefan Elgaard Lerche | Management | 0 companies |
| Jørgen Juul | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |