| Revenue | DKK 79K | -1070% |
| EBITDA | DKK 79K | +1070% |
| Net profit | DKK 60K | -98% |
| Total assets | DKK 27,9M | +60% |
| Equity | DKK 17,2M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -12 | -7 | -7 | -10 | -11 | -11 | -28 | -39 | -8 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -12 | -7 | -7 | -10 | -11 | -11 | -28 | -39 | -8 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -125 |
| EBIT | -8 | -5 | -12 | -7 | -7 | -10 | -11 | -11 | -28 | -39 | -27 | -46 |
| Net financials | 204 | 32 | 678 | 3.475 | 2.031 | -1.302 | 1.390 | 5.959 | 1.226 | 577 | 3.500 | 130 |
| Profit before tax | 197 | 27 | 666 | 3.468 | 2.024 | -1.312 | 1.379 | 5.948 | 1.198 | 539 | 3.473 | 84 |
| Tax | -1 | -1 | -3 | -2 | -2 | 3 | -1 | -2 | -9 | 18 | 121 | 24 |
| Net profit | 198 | 29 | 669 | 3.469 | 2.025 | -1.315 | 1.381 | 5.951 | 1.207 | 520 | 3.353 | 60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 319 | 1.483 | 4.715 | 7.168 | 5.614 | 6.331 | 12.282 | 13.462 | 13.921 | 17.469 | 27.870 |
| Equity | 278 | 306 | 975 | 4.445 | 6.366 | 4.946 | 6.326 | 12.277 | 13.428 | 13.891 | 17.184 | 17.183 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.155 |
| Short-term debt | 0 | 13 | 508 | 271 | 801 | 668 | 5 | 5 | 35 | 30 | 285 | 6.498 |
| Total debt | 8 | 13 | 508 | 271 | 801 | 668 | 5 | 5 | 35 | 30 | 285 | 10.653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|