| Revenue | DKK 3,5M | +24% |
| EBITDA | DKK 1,6M | +8% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 11,9M | +5% |
| Equity | DKK 4,2M | +41% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 185 | 353 | 440 | 532 | 612 | 917 | 1.252 | 1.933 | 2.276 | 2.281 | 2.782 | 3.454 |
| Staff expenses | -0 | -13 | -10 | -10 | -20 | -25 | -30 | -20 | -71 | -125 | -123 | -287 | -372 |
| EBITDA | 5 | 44 | 229 | 156 | 182 | 677 | 1.255 | 498 | 594 | 483 | 911 | 1.456 | 1.573 |
| Depreciation & amort. | -0 | 36 | 145 | 54 | -0 | 666 | 1.140 | 56 | -0 | -150 | 388 | 100 | -0 |
| EBIT | 5 | 8 | 84 | 101 | 182 | 11 | 115 | 442 | 594 | 333 | 524 | 1.356 | 1.573 |
| Net financials | -0 | -0 | -1 | -1 | -1 | -2 | 0 | -4 | -5 | -6 | -5 | -9 | -10 |
| Profit before tax | 5 | 8 | 83 | 100 | 181 | 9 | 115 | 438 | 588 | 327 | 519 | 1.347 | 1.563 |
| Tax | 1 | 2 | -0 | 22 | 40 | 2 | 25 | 96 | 129 | 72 | 114 | 296 | 344 |
| Net profit | 4 | 6 | 83 | 78 | 141 | 7 | 90 | 342 | 459 | 255 | 405 | 1.051 | 1.219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 1.414 | 2.005 | 2.116 | 2.425 | 3.715 | 4.910 | 5.167 | 5.688 | 5.539 | 11.277 | 11.330 | 11.898 |
| Equity | 84 | 91 | 153 | 231 | 373 | 380 | 470 | 812 | 1.271 | 1.526 | 1.931 | 2.981 | 4.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.300 | 1.300 | 1.300 | 1.234 | 4.040 | 3.240 | 0 |
| Short-term debt | 591 | 1.323 | 1.852 | 1.884 | 2.053 | 3.335 | 3.140 | 3.055 | 3.118 | 2.779 | 5.307 | 5.109 | 7.697 |
| Total debt | 591 | 1.323 | 1.852 | 1.884 | 2.053 | 3.335 | 4.440 | 4.355 | 4.418 | 4.014 | 9.347 | 8.349 | 7.697 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
WB HUSE Aps | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|