| Revenue | DKK -1K | -34% |
| EBITDA | DKK -1K | +34% |
| Net profit | DKK -932 | +47% |
| Total assets | DKK 9K | -5% |
| Equity | DKK -38K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -12 | -10 | 225 | -171 | 25 | -18 | -17 | -16 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -12 | -10 | 225 | -171 | 25 | -18 | -17 | -16 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -12 | -10 | 225 | -171 | 25 | -18 | -17 | -16 | -2 | -1 |
| Net financials | -176 | 88 | -101 | 42 | -0 | 167 | -43 | -51 | -11 | -26 | -0 | -0 |
| Profit before tax | -191 | 81 | -113 | 33 | 225 | -4 | -18 | -68 | -28 | -40 | -2 | -1 |
| Tax | -0 | -5 | -2 | -2 | 9 | -0 | -0 | -4 | -3 | -1 | -0 | -0 |
| Net profit | -191 | 86 | -110 | 35 | 216 | -4 | -18 | -64 | -25 | -39 | -2 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 189 | 90 | 168 | 174 | 155 | 193 | 53 | 41 | 10 | 10 | 9 |
| Equity | -111 | -25 | -136 | -101 | 115 | 110 | 92 | 28 | 3 | -36 | -37 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 214 | 225 | 269 | 59 | 44 | 100 | 25 | 38 | 45 | 47 | 47 |
| Total debt | 181 | 214 | 225 | 269 | 59 | 44 | 100 | 25 | 38 | 45 | 47 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2018 | — | — |
LG Audit | Audit | 2013 | — | — |
KA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Junkuhn | Management | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |
| Kristina Andersen | Management | 0 companies |