| Revenue | DKK -353K | -68% |
| EBITDA | DKK 7,8M | +357% |
| Net profit | DKK -427K | +89% |
| Total assets | DKK 4M | -88% |
| Equity | DKK 2,2M | -16% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 2.060 | 2.559 | 2.652 | 3.213 | 2.842 | 2.742 | -485 | -3.244 | -1.105 | -353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -708 | -1.931 | -1.929 |
| EBITDA | 341 | 2.060 | 2.559 | 2.652 | 3.213 | 2.842 | 2.742 | -485 | -3.952 | -3.036 | 7.811 |
| Depreciation & amort. | -53 | -190 | -206 | -230 | -280 | -586 | -671 | -700 | -1.652 | -729 | 5.046 |
| EBIT | 288 | 1.870 | 2.353 | 2.422 | 2.933 | 2.256 | 2.071 | -1.185 | -5.603 | -3.765 | 2.765 |
| Net financials | -186 | -0 | -651 | -618 | -537 | -623 | -528 | -460 | -282 | -181 | -5.540 |
| Profit before tax | 102 | 1.870 | 1.702 | 1.805 | 2.396 | 1.633 | 1.543 | -1.645 | -5.885 | -3.947 | -2.775 |
| Tax | 25 | 1.019 | 393 | 397 | 527 | 359 | 350 | -345 | -0 | -0 | -2.348 |
| Net profit | 78 | 850 | 1.309 | 1.407 | 1.869 | 1.274 | 1.193 | -1.300 | -5.885 | -3.947 | -427 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.665 | 32.244 | 32.992 | 36.428 | 38.219 | 38.129 | 44.246 | 44.997 | 34.866 | 32.988 | 3.999 |
| Equity | 158 | 8.044 | 9.353 | 10.760 | 12.629 | 13.903 | 15.096 | 13.797 | 6.604 | 2.656 | 2.229 |
| Long-term debt | 7.405 | 19.426 | 17.302 | 13.707 | 18.724 | 15.722 | 11.381 | 10.533 | 21.369 | 0 | 0 |
| Short-term debt | 1.058 | 2.244 | 3.705 | 9.232 | 3.978 | 5.502 | 14.707 | 17.950 | 4.545 | 27.984 | 1.770 |
| Total debt | 8.463 | 21.670 | 21.007 | 22.939 | 22.702 | 21.224 | 26.088 | 28.483 | 25.914 | 27.984 | 1.770 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moha Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
WARRAD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|