| Revenue | DKK -97K | +40% |
| EBITDA | DKK -97K | -40% |
| Net profit | DKK 1,4M | +61% |
| Total assets | DKK 10,6M | +12% |
| Equity | DKK 10,6M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -19 | -16 | -12 | -44 | -32 | -19 | -78 | -35 | -50 | -40 | -69 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -19 | -16 | 538 | 714 | 1.249 | -19 | -78 | -35 | -50 | -40 | -69 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -19 | -16 | 538 | 714 | 1.249 | -19 | -78 | -35 | -50 | -40 | -69 | -97 |
| Net financials | 449 | 430 | 330 | 567 | 776 | 1.189 | 894 | 4.010 | 5.630 | -3.567 | 806 | 1.114 | 1.595 |
| Profit before tax | 435 | 411 | 314 | 555 | 884 | 1.212 | 875 | 3.932 | 5.595 | -3.617 | 766 | 1.044 | 1.498 |
| Tax | 8 | -0 | -0 | 66 | 76 | 27 | 55 | 8 | 557 | -825 | -60 | 191 | 126 |
| Net profit | 428 | 411 | 314 | 489 | 808 | 1.185 | 820 | 3.924 | 5.038 | -2.792 | 825 | 853 | 1.371 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.383 | 2.336 | 2.300 | 2.688 | 3.595 | 3.943 | 4.267 | 7.850 | 12.992 | 9.598 | 9.300 | 9.505 | 10.626 |
| Equity | 2.260 | 2.322 | 2.286 | 2.475 | 3.032 | 3.917 | 4.237 | 7.811 | 12.449 | 9.057 | 9.283 | 9.486 | 10.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 14 | 14 | 213 | 563 | 27 | 30 | 39 | 543 | 540 | 17 | 19 | 20 |
| Total debt | 124 | 14 | 14 | 213 | 563 | 27 | 30 | 39 | 543 | 540 | 17 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|