| Revenue | DKK 230K | -8% |
| EBITDA | DKK 230K | -8% |
| Net profit | DKK 224K | -5% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,3M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 290 | 332 | 358 | 320 | 270 | 254 | 484 | 421 | 246 | 250 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 290 | 332 | 358 | 320 | 270 | 254 | 472 | 421 | 246 | 250 | 230 |
| Depreciation & amort. | -71 | -96 | -107 | -117 | -125 | -93 | -63 | -55 | -52 | -48 | -13 | -3 |
| EBIT | -39 | 194 | 225 | 241 | 195 | 177 | 191 | 417 | 369 | 198 | 236 | 227 |
| Net financials | -24 | -13 | -6 | -7 | -7 | -8 | 1 | 15 | 22 | 22 | 67 | 61 |
| Profit before tax | -62 | 181 | 219 | 235 | 188 | 169 | 192 | 432 | 391 | 220 | 304 | 288 |
| Tax | -38 | 53 | 51 | 52 | 42 | 37 | 42 | 95 | 87 | 49 | 67 | 64 |
| Net profit | -25 | 128 | 168 | 182 | 146 | 131 | 150 | 337 | 304 | 171 | 236 | 224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 367 | 673 | 671 | 716 | 791 | 770 | 1.255 | 1.530 | 1.725 | 1.457 | 1.512 |
| Equity | 55 | 183 | 351 | 433 | 479 | 511 | 561 | 797 | 1.002 | 1.073 | 1.209 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 170 | 316 | 237 | 237 | 280 | 209 | 458 | 528 | 652 | 248 | 179 |
| Total debt | 536 | 170 | 316 | 237 | 237 | 280 | 209 | 458 | 528 | 652 | 248 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|