| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -110% |
| Net profit | DKK 248K | -38% |
| Total assets | DKK 4M | -35% |
| Equity | DKK 4M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -12 |
| Net financials | -51 | 4 | 490 | 313 | 1.762 | 898 | -1.540 | 1.194 | 1.129 | 639 | 407 | 260 |
| Profit before tax | 12 | -2 | 485 | 309 | 1.758 | 894 | -1.544 | 1.190 | 1.124 | 633 | 401 | 248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -2 | 485 | 309 | 1.758 | 894 | -1.544 | 1.190 | 1.124 | 633 | 401 | 248 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.403 | 1.461 | 1.854 | 1.918 | 3.407 | 3.991 | 5.490 | 6.138 | 6.498 | 6.448 | 6.171 | 4.005 |
| Equity | 92 | 90 | 576 | 885 | 2.643 | 3.537 | 1.993 | 3.072 | 4.083 | 4.566 | 4.817 | 4.000 |
| Long-term debt | 0 | 185 | 0 | 185 | 148 | 148 | 148 | 148 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.311 | 1.186 | 1.093 | 848 | 616 | 306 | 3.350 | 2.918 | 2.415 | 1.882 | 1.354 | 5 |
| Total debt | 1.311 | 1.371 | 1.278 | 1.033 | 764 | 454 | 3.498 | 3.066 | 2.415 | 1.882 | 1.354 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|