| Revenue | DKK -23K | -88% |
| EBITDA | DKK -25K | +89% |
| Net profit | DKK -125K | -552% |
| Total assets | DKK 401K | -57% |
| Equity | DKK 171K | -42% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 85 | 278 | 73 | 113 | 63 | 86 | 126 | 114 | -94 | 115 | -198 | -23 |
| Staff expenses | -0 | -0 | -151 | -57 | -27 | -53 | -4 | -0 | -23 | -110 | -27 | -31 | -2 |
| EBITDA | 38 | 85 | 126 | 16 | 85 | 10 | 90 | 126 | 92 | -204 | 88 | -229 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 85 | 126 | 16 | 85 | 10 | 90 | 126 | 92 | -204 | 88 | -229 | -25 |
| Net financials | 0 | -0 | -3 | -21 | -0 | -2 | -48 | -42 | -40 | -5 | -67 | 205 | -106 |
| Profit before tax | 38 | 84 | 123 | -5 | 85 | 8 | 41 | 84 | 52 | -208 | 21 | -24 | -131 |
| Tax | 9 | 21 | 30 | 3 | 19 | 2 | 9 | 18 | 16 | -44 | 5 | -5 | -5 |
| Net profit | 28 | 64 | 94 | -8 | 66 | 6 | 32 | 65 | 36 | -164 | 16 | -19 | -125 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 257 | 2.490 | 2.449 | 1.101 | 1.255 | 891 | 998 | 1.398 | 1.515 | 985 | 934 | 401 |
| Equity | 108 | 172 | 266 | 258 | 324 | 330 | 362 | 427 | 463 | 299 | 315 | 296 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 85 | 2.224 | 2.191 | 777 | 925 | 529 | 571 | 935 | 1.216 | 670 | 638 | 230 |
| Total debt | 171 | 85 | 2.224 | 2.191 | 777 | 925 | 529 | 571 | 935 | 1.216 | 670 | 638 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|