| Revenue | DKK 1,9M | +27% |
| EBITDA | DKK 354K | -7% |
| Net profit | DKK 156K | -1% |
| Total assets | DKK 3,1M | +29% |
| Equity | DKK 1M | +6% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 859 | 1.251 | 1.487 | 1.391 | 1.798 | 1.502 | 1.907 |
| Staff expenses | -532 | -576 | -644 | -823 | -661 | -1.140 | -1.123 | -1.553 |
| EBITDA | 70 | 283 | 607 | 664 | 730 | 667 | 379 | 354 |
| Depreciation & amort. | -44 | -82 | -106 | -107 | -116 | -112 | -167 | -143 |
| EBIT | 26 | 201 | 500 | 557 | 614 | 555 | 213 | 211 |
| Net financials | -22 | -14 | -21 | -9 | -17 | -3 | -10 | -11 |
| Profit before tax | 23 | 187 | 479 | 548 | 597 | 552 | 202 | 200 |
| Tax | 9 | 41 | 113 | 121 | 134 | 123 | 44 | 44 |
| Net profit | 14 | 147 | 366 | 427 | 463 | 429 | 158 | 156 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 1.366 | 1.439 | 1.485 | 2.116 | 2.662 | 2.367 | 3.059 |
| Equity | 94 | 240 | 606 | 507 | 771 | 999 | 957 | 1.013 |
| Long-term debt | 149 | 0 | 0 | 0 | 32 | 0 | 12 | 73 |
| Short-term debt | 483 | 1.068 | 780 | 935 | 1.314 | 1.608 | 1.333 | 1.911 |
| Total debt | 632 | 1.068 | 780 | 935 | 1.314 | 1.608 | 1.344 | 1.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
Damm & Kirk A/S | Company | 15.0% | 15.0% | 2019 |
2GEAR HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Peter Jensen | Management | 0 companies |