| Revenue | DKK 882K | -38% |
| EBITDA | DKK 180K | -83% |
| Net profit | DKK -217K | -132% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 872K | -20% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 195 | 201 | 787 | 710 | 821 | 658 | 359 | 930 | 921 | 1.420 | 882 |
| Staff expenses | -0 | -0 | -4 | -105 | -144 | -618 | -609 | -561 | -678 | -560 | -342 | -702 |
| EBITDA | 8 | 195 | 197 | 682 | 566 | 203 | 49 | -202 | 253 | 361 | 1.078 | 180 |
| Depreciation & amort. | -0 | -31 | -71 | -73 | -131 | -218 | -145 | -104 | -114 | -393 | -326 | -389 |
| EBIT | 8 | 164 | 126 | 609 | 435 | -14 | -96 | -306 | 138 | -32 | 751 | -208 |
| Net financials | 0 | -10 | -14 | 2 | -12 | -14 | -25 | -24 | -25 | -3 | -3 | -2 |
| Profit before tax | 9 | 154 | 112 | 611 | 422 | -28 | -121 | -330 | 113 | -35 | 748 | -211 |
| Tax | 3 | 37 | 26 | 135 | 93 | -6 | -27 | -71 | 25 | 61 | 72 | 6 |
| Net profit | 6 | 117 | 86 | 476 | 329 | -23 | -94 | -259 | 88 | -96 | 677 | -217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 642 | 743 | 952 | 1.792 | 1.978 | 2.049 | 2.236 | 2.364 | 1.940 | 2.846 | 2.432 |
| Equity | 86 | 203 | 289 | 766 | 995 | 773 | 679 | 420 | 508 | 412 | 1.089 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 426 | 442 | 174 | 774 | 1.193 | 1.371 | 1.816 | 1.856 | 1.528 | 1.757 | 1.560 |
| Total debt | 312 | 426 | 442 | 174 | 774 | 1.193 | 1.371 | 1.816 | 1.856 | 1.528 | 1.757 | 1.560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|