| Revenue | DKK 296K | +50% |
| EBITDA | DKK 295K | +50% |
| Net profit | DKK -382K | -4% |
| Total assets | DKK 3M | +24% |
| Equity | DKK 1M | -27% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -56 | -3 | 48 | 343 | 681 | 740 | 760 | 519 | 478 | 198 | 296 |
| Staff expenses | -0 | -76 | -0 | -63 | -561 | -688 | -552 | -331 | -163 | -9 | -1 | -2 |
| EBITDA | -45 | -132 | -3 | -14 | -218 | -7 | 188 | 430 | 356 | 469 | 197 | 295 |
| Depreciation & amort. | -0 | -73 | -85 | -99 | -153 | -193 | -144 | -258 | -380 | -412 | -540 | -623 |
| EBIT | -45 | -204 | -87 | -113 | -371 | -201 | 44 | 172 | -24 | 58 | -343 | -329 |
| Net financials | -0 | 0 | -10 | -17 | -31 | -24 | -23 | -16 | -1 | -1 | -25 | -53 |
| Profit before tax | -45 | -210 | -97 | -130 | -402 | -224 | 22 | 156 | -25 | 57 | -369 | -382 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -10 | -0 | -0 |
| Net profit | -45 | -210 | -97 | -130 | -402 | -224 | 22 | 156 | 8 | 67 | -369 | -382 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 329 | 365 | 797 | 881 | 1.000 | 1.150 | 1.261 | 2.292 | 2.410 | 2.990 |
| Equity | 0 | 0 | 181 | 51 | -351 | -75 | -53 | 102 | 110 | 1.776 | 1.408 | 1.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 147 | 314 | 1.148 | 956 | 1.053 | 1.048 | 1.151 | 516 | 1.002 | 1.964 |
| Total debt | 0 | 0 | 147 | 314 | 1.148 | 956 | 1.053 | 1.048 | 1.151 | 516 | 1.002 | 1.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVENIR ApS | Company | 33.3% | 33.3% | 2024 |
BRIAN DAMM HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
WESSBERG HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
JHP HOLDING & INVEST ApS | Company | 10.0% | 10.0% | 2024 |
Skovmark Holding ApS | Company | 10.0% | 10.0% | 2024 |
EJENDOMSAKTIESELSKABET SØNDERSKOVHUS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Damm | Management | 0 companies |
| Brian Stjerne Wessberg | Board of Directors | 0 companies |
| Jens Jacob Hjort Poulsen | Board of Directors | 0 companies |
| Henrik Wagner Jørgensen | Board of Directors | 0 companies |