| Revenue | DKK 2,5M | -53% |
| EBITDA | DKK -1,8M | -33% |
| Net profit | DKK -2,7M | -57% |
| Total assets | DKK 7,2M | +19% |
| Equity | DKK -14,9M | -22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 4.403 | 14.430 | 5.580 | -852 | 4.563 | 5.629 | 3.885 | 5.398 | 4.687 | 5.367 | 2.532 |
| Staff expenses | -975 | -3.284 | -5.204 | -5.619 | -5.130 | -5.553 | -5.387 | -5.149 | -6.340 | -7.268 | -6.745 | -4.302 |
| EBITDA | 150 | 1.119 | 9.226 | -39 | -5.982 | -990 | 242 | -1.263 | -942 | -2.581 | -1.379 | -1.839 |
| Depreciation & amort. | -0 | -2 | -21 | -80 | -89 | -84 | -96 | -88 | -40 | -42 | -230 | -231 |
| EBIT | 150 | 1.116 | 9.205 | -118 | -6.071 | -1.074 | 146 | -1.351 | -982 | -2.623 | -1.609 | -2.070 |
| Net financials | -11 | -0 | -64 | 1.086 | -21 | -143 | -326 | -69 | -360 | -783 | -93 | -608 |
| Profit before tax | 139 | 1.116 | 9.141 | 968 | -6.092 | -1.217 | -181 | -1.420 | -1.342 | -3.406 | -1.702 | -2.678 |
| Tax | 38 | 280 | 2.175 | 235 | -5 | -4 | -6 | -11 | 14 | -0 | -0 | -0 |
| Net profit | 101 | 836 | 6.966 | 732 | -6.087 | -1.212 | -175 | -1.409 | -1.356 | -3.406 | -1.702 | -2.678 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363 | 24.067 | 24.197 | 24.384 | 28.090 | 10.228 | 6.509 | 6.928 | 22.578 | 8.723 | 6.036 | 7.206 |
| Equity | 591 | 1.556 | 8.420 | 3.267 | -3.150 | -4.172 | -4.349 | -5.749 | -7.147 | -10.511 | -12.213 | -14.891 |
| Long-term debt | 0 | 0 | 162 | 162 | 372 | 4.788 | 5.164 | 5.555 | 5.879 | 7.015 | 7.055 | 9.302 |
| Short-term debt | 3.772 | 22.509 | 15.602 | 20.943 | 30.861 | 9.609 | 5.695 | 7.122 | 23.847 | 12.220 | 11.195 | 12.795 |
| Total debt | 3.772 | 22.509 | 15.765 | 21.105 | 31.233 | 14.397 | 10.858 | 12.677 | 29.725 | 19.234 | 18.249 | 22.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2025 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
HARPER HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christopher Hanskov | Unofficial title | 0 companies |
| Ole Buhelt Thomsen | Chief Executive Officer | 0 companies |
| Lene Horn | Board of Directors | 0 companies |
| Army Pedersen | Board of Directors | 0 companies |
| Christoph Ritt | Board of Directors | 0 companies |
| Daniel Martin Weissenberger | Board of Directors | 0 companies |
| Carsten Asp | Chairman | 0 companies |
| Marco Adriano Lulita | Board of Directors | 0 companies |
| Allan Asp | Chairman | 0 companies |
| Beatrice Hartmann | Board of Directors | 0 companies |