| Revenue | DKK 513K | +1248% |
| EBITDA | DKK -138K | -463% |
| Net profit | DKK -184K | -113% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 4,7M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -5 | -9 | 54 | 27 | 110 | 84 | 69 | 38 | 513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -2 | -7 | -0 | -527 |
| EBITDA | -18 | -4 | -5 | -5 | -9 | 54 | 24 | 109 | 82 | 62 | 38 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -20 | -32 | -36 | -36 | -36 | -49 |
| EBIT | -18 | -4 | -5 | -5 | -9 | 36 | 4 | 77 | 46 | 26 | 2 | -187 |
| Net financials | 23 | 241 | 181 | 258 | 302 | 417 | 334 | 386 | 1.216 | 1.170 | 1.353 | -28 |
| Profit before tax | 5 | 237 | 176 | 253 | 293 | 453 | 338 | 463 | 1.262 | 1.196 | 1.356 | -215 |
| Tax | -8 | -2 | -4 | -5 | -8 | 2 | -5 | 24 | -16 | -42 | -21 | -31 |
| Net profit | 13 | 240 | 180 | 258 | 302 | 451 | 343 | 439 | 1.278 | 1.238 | 1.376 | -184 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 627 | 567 | 849 | 1.207 | 1.550 | 1.832 | 2.114 | 6.755 | 7.112 | 5.873 | 5.882 |
| Equity | 93 | 333 | 225 | 382 | 580 | 922 | 1.154 | 1.481 | 2.644 | 3.764 | 5.018 | 4.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 294 | 343 | 467 | 627 | 628 | 678 | 633 | 4.111 | 3.349 | 855 | 1.183 |
| Total debt | 276 | 294 | 343 | 467 | 627 | 628 | 678 | 633 | 4.111 | 3.349 | 855 | 1.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|